End-of-day quote
Kazakhstan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
841
KZT
|
+0.93%
|
|
+0.76%
|
-2.78%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
516,171
|
395,782
|
373,089
|
420,822
|
282,317
|
332,703
|
Enterprise Value (EV)
1 |
457,468
|
325,976
|
297,142
|
372,565
|
227,251
|
330,094
|
P/E ratio
|
13.4
x
|
8.77
x
|
6.67
x
|
8.32
x
|
14.3
x
|
10.1
x
|
Yield
|
7.75%
|
11.5%
|
13.6%
|
2.38%
|
5.31%
|
-
|
Capitalization / Revenue
|
2.29
x
|
1.65
x
|
1.59
x
|
1.77
x
|
1.1
x
|
1.15
x
|
EV / Revenue
|
2.03
x
|
1.36
x
|
1.26
x
|
1.56
x
|
0.89
x
|
1.14
x
|
EV / EBITDA
|
4.26
x
|
2.87
x
|
2.72
x
|
3.56
x
|
2.99
x
|
3.41
x
|
EV / FCF
|
13.5
x
|
5.36
x
|
5.73
x
|
21.7
x
|
13.7
x
|
-9.87
x
|
FCF Yield
|
7.4%
|
18.7%
|
17.4%
|
4.61%
|
7.31%
|
-10.1%
|
Price to Book
|
0.83
x
|
0.56
x
|
0.57
x
|
0.57
x
|
0.31
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
384,628
|
384,628
|
384,628
|
384,628
|
384,628
|
384,628
|
Reference price
2 |
1,342
|
1,029
|
970.0
|
1,094
|
734.0
|
865.0
|
Announcement Date
|
3/7/19
|
3/18/20
|
3/9/21
|
3/9/22
|
3/9/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
225,400
|
239,626
|
235,222
|
238,176
|
255,627
|
290,386
|
EBITDA
1 |
107,450
|
113,563
|
109,293
|
104,601
|
75,895
|
96,808
|
EBIT
1 |
54,297
|
59,552
|
54,276
|
50,426
|
19,725
|
22,154
|
Operating Margin
|
24.09%
|
24.85%
|
23.07%
|
21.17%
|
7.72%
|
7.63%
|
Earnings before Tax (EBT)
1 |
52,196
|
59,076
|
69,090
|
62,998
|
24,926
|
39,889
|
Net income
1 |
38,485
|
45,121
|
55,954
|
50,607
|
19,802
|
32,845
|
Net margin
|
17.07%
|
18.83%
|
23.79%
|
21.25%
|
7.75%
|
11.31%
|
EPS
2 |
100.1
|
117.3
|
145.5
|
131.6
|
51.48
|
85.40
|
Free Cash Flow
1 |
33,848
|
60,827
|
51,832
|
17,179
|
16,601
|
-33,459
|
FCF margin
|
15.02%
|
25.38%
|
22.04%
|
7.21%
|
6.49%
|
-11.52%
|
FCF Conversion (EBITDA)
|
31.5%
|
53.56%
|
47.42%
|
16.42%
|
21.87%
|
-
|
FCF Conversion (Net income)
|
87.95%
|
134.81%
|
92.63%
|
33.95%
|
83.84%
|
-
|
Dividend per Share
2 |
104.0
|
118.0
|
132.0
|
26.00
|
39.00
|
-
|
Announcement Date
|
3/7/19
|
3/18/20
|
3/9/21
|
3/9/22
|
3/9/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
58,703
|
69,806
|
75,947
|
48,257
|
55,066
|
2,609
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
33,848
|
60,827
|
51,832
|
17,179
|
16,601
|
-33,459
|
ROE (net income / shareholders' equity)
|
6.28%
|
6.79%
|
8.26%
|
7.28%
|
2.4%
|
3.51%
|
ROA (Net income/ Total Assets)
|
4.33%
|
4.34%
|
3.83%
|
3.42%
|
1.11%
|
1.07%
|
Assets
1 |
888,922
|
1,040,312
|
1,461,433
|
1,479,175
|
1,781,849
|
3,076,558
|
Book Value Per Share
2 |
1,626
|
1,828
|
1,696
|
1,916
|
2,372
|
2,488
|
Cash Flow per Share
2 |
86.50
|
74.50
|
135.0
|
105.0
|
221.0
|
199.0
|
Capex
1 |
56,310
|
38,956
|
41,796
|
69,752
|
64,234
|
143,350
|
Capex / Sales
|
24.98%
|
16.26%
|
17.77%
|
29.29%
|
25.13%
|
49.37%
|
Announcement Date
|
3/7/19
|
3/18/20
|
3/9/21
|
3/9/22
|
3/9/23
|
2/29/24
|
Average target price
1,206
KZT Spread / Average Target +43.34% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.78% | 732M | | -.--% | 2.16B | | +9.04% | 974M | | +7.82% | 164M |
Oil Pipeline
|