Financials KazTransOil

Equities

KZTO

KZ1C00000744

Oil & Gas Transportation Services

End-of-day quote Kazakhstan S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
841 KZT +0.93% Intraday chart for KazTransOil +0.76% -2.78%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 516,171 395,782 373,089 420,822 282,317 332,703
Enterprise Value (EV) 1 457,468 325,976 297,142 372,565 227,251 330,094
P/E ratio 13.4 x 8.77 x 6.67 x 8.32 x 14.3 x 10.1 x
Yield 7.75% 11.5% 13.6% 2.38% 5.31% -
Capitalization / Revenue 2.29 x 1.65 x 1.59 x 1.77 x 1.1 x 1.15 x
EV / Revenue 2.03 x 1.36 x 1.26 x 1.56 x 0.89 x 1.14 x
EV / EBITDA 4.26 x 2.87 x 2.72 x 3.56 x 2.99 x 3.41 x
EV / FCF 13.5 x 5.36 x 5.73 x 21.7 x 13.7 x -9.87 x
FCF Yield 7.4% 18.7% 17.4% 4.61% 7.31% -10.1%
Price to Book 0.83 x 0.56 x 0.57 x 0.57 x 0.31 x 0.35 x
Nbr of stocks (in thousands) 384,628 384,628 384,628 384,628 384,628 384,628
Reference price 2 1,342 1,029 970.0 1,094 734.0 865.0
Announcement Date 3/7/19 3/18/20 3/9/21 3/9/22 3/9/23 2/29/24
1KZT in Million2KZT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 225,400 239,626 235,222 238,176 255,627 290,386
EBITDA 1 107,450 113,563 109,293 104,601 75,895 96,808
EBIT 1 54,297 59,552 54,276 50,426 19,725 22,154
Operating Margin 24.09% 24.85% 23.07% 21.17% 7.72% 7.63%
Earnings before Tax (EBT) 1 52,196 59,076 69,090 62,998 24,926 39,889
Net income 1 38,485 45,121 55,954 50,607 19,802 32,845
Net margin 17.07% 18.83% 23.79% 21.25% 7.75% 11.31%
EPS 2 100.1 117.3 145.5 131.6 51.48 85.40
Free Cash Flow 1 33,848 60,827 51,832 17,179 16,601 -33,459
FCF margin 15.02% 25.38% 22.04% 7.21% 6.49% -11.52%
FCF Conversion (EBITDA) 31.5% 53.56% 47.42% 16.42% 21.87% -
FCF Conversion (Net income) 87.95% 134.81% 92.63% 33.95% 83.84% -
Dividend per Share 2 104.0 118.0 132.0 26.00 39.00 -
Announcement Date 3/7/19 3/18/20 3/9/21 3/9/22 3/9/23 2/29/24
1KZT in Million2KZT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 58,703 69,806 75,947 48,257 55,066 2,609
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 33,848 60,827 51,832 17,179 16,601 -33,459
ROE (net income / shareholders' equity) 6.28% 6.79% 8.26% 7.28% 2.4% 3.51%
ROA (Net income/ Total Assets) 4.33% 4.34% 3.83% 3.42% 1.11% 1.07%
Assets 1 888,922 1,040,312 1,461,433 1,479,175 1,781,849 3,076,558
Book Value Per Share 2 1,626 1,828 1,696 1,916 2,372 2,488
Cash Flow per Share 2 86.50 74.50 135.0 105.0 221.0 199.0
Capex 1 56,310 38,956 41,796 69,752 64,234 143,350
Capex / Sales 24.98% 16.26% 17.77% 29.29% 25.13% 49.37%
Announcement Date 3/7/19 3/18/20 3/9/21 3/9/22 3/9/23 2/29/24
1KZT in Million2KZT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
841 KZT
Average target price
1,206 KZT
Spread / Average Target
+43.34%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. KZTO Stock
  4. Financials KazTransOil