Stock 3939 KANAMIC NETWORK CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kanamic Network Co.,LTD

Equities

3939

JP3215100003

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
517 JPY -0.19% Intraday chart for Kanamic Network Co.,LTD +0.19% +22.80%
2023 Kanamic Network Co.,Ltd Co.,Ltd. Announces Cash Dividend for the Year Ended September 30, 2023, Payable on December 25, 2023; Provides Dividend Guidance for the Year 2024 CI
2023 Kanamic Network Co.,Ltd Provides Consolidated Earnings Guidance for the Second Quarter and Full Year Ending September 30, 2024 CI

Valuation

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 38,890 29,211 24,107 24,733 24,543 - -
Enterprise Value (EV) 1 37,184 27,504 22,773 23,138 22,089 21,000 19,654
P/E ratio 82.3 x 51 x 35.2 x 32.4 x 24.5 x 18.5 x 14.6 x
Yield 0.25% 0.41% 0.59% 1.06% 1.26% 1.64% 2.03%
Capitalization / Revenue 20.7 x 14 x 9.64 x 6.6 x 4.67 x 4.02 x 3.41 x
EV / Revenue 19.8 x 13.2 x 9.1 x 6.18 x 4.21 x 3.44 x 2.73 x
EV / EBITDA - - - - 14.7 x 10.8 x 8.02 x
EV / FCF 59,780,839 x - 31,454,679 x 29,626,070 x - - -
FCF Yield 0% - 0% 0% - - -
Price to Book 20.4 x 14.9 x 9.47 x 7.79 x 6.27 x 4.98 x 3.95 x
Nbr of stocks (in thousands) 48,131 47,421 47,455 47,472 47,472 - -
Reference price 2 808.0 616.0 508.0 521.0 517.0 517.0 517.0
Announcement Date 11/6/20 11/2/21 11/8/22 11/14/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,881 2,080 2,502 3,746 5,250 6,100 7,200
EBITDA 1 - - - - 1,500 1,950 2,450
EBIT 1 654 841 962 1,096 1,450 1,900 2,400
Operating Margin 34.77% 40.43% 38.45% 29.26% 27.62% 31.15% 33.33%
Earnings before Tax (EBT) 1 676 830 982 1,104 1,440 1,900 2,400
Net income 1 472 579 685 763 1,000 1,330 1,680
Net margin 25.09% 27.84% 27.38% 20.37% 19.05% 21.8% 23.33%
EPS 2 9.820 12.08 14.45 16.08 21.10 28.00 35.40
Free Cash Flow 622 - 724 781 - - -
FCF margin 33.07% - 28.94% 20.85% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) 131.78% - 105.69% 102.36% - - -
Dividend per Share 2 2.000 2.500 3.000 5.500 6.500 8.500 10.50
Announcement Date 11/6/20 11/2/21 11/8/22 11/14/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 908 1,043 519 1,068 559 797 1,736 924 1,192 1,271 2,460 1,340 1,450 2,790
EBITDA - - - - - - - - - - - - - -
EBIT 1 297 418 203 435 189 234 559 246 307 352 660 390 400 790
Operating Margin 32.71% 40.08% 39.11% 40.73% 33.81% 29.36% 32.2% 26.62% 25.76% 27.69% 26.83% 29.1% 27.59% 28.32%
Earnings before Tax (EBT) 1 317 423 203 435 189 237 587 224 313 352 655 390 395 785
Net income 1 212 295 139 299 121 165 405 148 207 242 440 280 280 560
Net margin 23.35% 28.28% 26.78% 28% 21.65% 20.7% 23.33% 16.02% 17.37% 19.04% 17.89% 20.9% 19.31% 20.07%
EPS 4.420 6.130 2.950 6.310 2.550 3.490 8.550 3.110 4.380 - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 5/8/20 5/7/21 2/10/22 5/10/22 8/9/22 2/7/23 5/9/23 8/8/23 2/14/24 - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 1,706 1,707 1,334 1,595 2,454 3,543 4,889
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 622 - 724 781 - - -
ROE (net income / shareholders' equity) 24.8% 30% 30.5% 26.7% 25.6% 27% 27.1%
ROA (Net income/ Total Assets) - 24.8% 18% 18.2% 14.9% 16.8% 17.9%
Assets 1 - 2,339 3,810 4,190 6,711 7,917 9,385
Book Value Per Share 2 39.60 41.20 53.60 66.90 82.40 104.0 131.0
Cash Flow per Share 12.60 14.90 18.10 21.70 - - -
Capex 1 12 58 79 649 650 650 650
Capex / Sales 0.64% 2.79% 3.16% 17.33% 12.38% 10.66% 9.03%
Announcement Date 11/6/20 11/2/21 11/8/22 11/14/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kanamic Network Co.,LTD

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
KANAMIC NETWORK CO.,LTD Stock Kanamic Network Co.,LTD
+22.80% 156M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 3939 Stock
  4. Financials Kanamic Network Co.,LTD