Market Closed -
Nasdaq Helsinki
11:29:52 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
5.53
EUR
|
+2.41%
|
|
+3.17%
|
-1.43%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
296.1
|
543.6
|
458.6
|
173.3
|
224.5
|
220.5
|
-
|
-
|
Enterprise Value (EV)
1 |
334.6
|
597
|
529
|
232.4
|
278.3
|
274.3
|
273.1
|
259.1
|
P/E ratio
|
15.4
x
|
23.4
x
|
23.4
x
|
16
x
|
23.4
x
|
13.6
x
|
9.7
x
|
7.52
x
|
Yield
|
3.11%
|
1.76%
|
1.74%
|
3.46%
|
3.03%
|
3.5%
|
4.04%
|
4.79%
|
Capitalization / Revenue
|
0.45
x
|
0.75
x
|
0.49
x
|
0.18
x
|
0.22
x
|
0.21
x
|
0.19
x
|
0.17
x
|
EV / Revenue
|
0.51
x
|
0.82
x
|
0.56
x
|
0.24
x
|
0.28
x
|
0.26
x
|
0.23
x
|
0.2
x
|
EV / EBITDA
|
9.9
x
|
14.8
x
|
12.2
x
|
7.88
x
|
9.01
x
|
7.44
x
|
6.06
x
|
4.83
x
|
EV / FCF
|
10.9
x
|
63.5
x
|
176
x
|
10.1
x
|
11.9
x
|
21.8
x
|
18
x
|
10.2
x
|
FCF Yield
|
9.14%
|
1.57%
|
0.57%
|
9.9%
|
8.41%
|
4.59%
|
5.57%
|
9.76%
|
Price to Book
|
3.63
x
|
6.02
x
|
4.34
x
|
1.6
x
|
2.01
x
|
1.82
x
|
1.62
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
40,015
|
39,974
|
39,981
|
40,013
|
40,010
|
39,873
|
-
|
-
|
Reference price
2 |
7.400
|
13.60
|
11.47
|
4.330
|
5.610
|
5.530
|
5.530
|
5.530
|
Announcement Date
|
2/28/20
|
2/26/21
|
3/4/22
|
3/3/23
|
3/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
658.5
|
724.1
|
937.4
|
968.7
|
1,002
|
1,067
|
1,163
|
1,290
|
EBITDA
1 |
33.8
|
40.3
|
43.3
|
29.5
|
30.9
|
36.85
|
45.08
|
53.65
|
EBIT
1 |
25.4
|
30.7
|
31.4
|
17.5
|
18
|
23.71
|
32.45
|
40.95
|
Operating Margin
|
3.86%
|
4.24%
|
3.35%
|
1.81%
|
1.8%
|
2.22%
|
2.79%
|
3.18%
|
Earnings before Tax (EBT)
1 |
24.4
|
28.5
|
26.4
|
15.3
|
13.9
|
21.71
|
30.48
|
38.7
|
Net income
1 |
19
|
23.3
|
19.6
|
10.8
|
9.6
|
16.34
|
22.82
|
29.45
|
Net margin
|
2.89%
|
3.22%
|
2.09%
|
1.11%
|
0.96%
|
1.53%
|
1.96%
|
2.28%
|
EPS
2 |
0.4800
|
0.5800
|
0.4900
|
0.2700
|
0.2400
|
0.4067
|
0.5700
|
0.7350
|
Free Cash Flow
1 |
30.6
|
9.4
|
3
|
23
|
23.4
|
12.6
|
15.2
|
25.3
|
FCF margin
|
4.65%
|
1.3%
|
0.32%
|
2.37%
|
2.34%
|
1.18%
|
1.31%
|
1.96%
|
FCF Conversion (EBITDA)
|
90.53%
|
23.33%
|
6.93%
|
77.97%
|
75.73%
|
34.19%
|
33.72%
|
47.16%
|
FCF Conversion (Net income)
|
161.05%
|
40.34%
|
15.31%
|
212.96%
|
243.75%
|
77.1%
|
66.6%
|
85.91%
|
Dividend per Share
2 |
0.2300
|
0.2400
|
0.2000
|
0.1500
|
0.1700
|
0.1933
|
0.2233
|
0.2650
|
Announcement Date
|
2/28/20
|
2/26/21
|
3/4/22
|
3/3/23
|
3/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
254.6
|
244.1
|
237.3
|
246.8
|
261.7
|
222.9
|
223.1
|
255
|
282.4
|
241.6
|
244
|
272.8
|
302
|
260.4
|
EBITDA
1 |
13
|
12
|
-
|
7.6
|
8.3
|
4.9
|
3.8
|
7.7
|
10.3
|
8.7
|
5.85
|
9.425
|
10.85
|
10.4
|
EBIT
1 |
10
|
9
|
5.7
|
4.5
|
5.2
|
2.1
|
0.6
|
4.5
|
7.1
|
5.5
|
2.6
|
6.15
|
7.5
|
7.05
|
Operating Margin
|
3.93%
|
3.69%
|
2.4%
|
1.82%
|
1.99%
|
0.94%
|
0.27%
|
1.76%
|
2.51%
|
2.28%
|
1.07%
|
2.25%
|
2.48%
|
2.71%
|
Earnings before Tax (EBT)
1 |
9.5
|
-
|
-
|
3.7
|
4.8
|
1.2
|
-
|
3.4
|
7
|
3.1
|
2.15
|
5.65
|
7
|
6.6
|
Net income
1 |
7.3
|
-
|
-
|
2.9
|
3.6
|
0.1
|
-
|
2.4
|
4.8
|
2.3
|
1.505
|
4.28
|
5.41
|
5.085
|
Net margin
|
2.87%
|
-
|
-
|
1.18%
|
1.38%
|
0.04%
|
-
|
0.94%
|
1.7%
|
0.95%
|
0.62%
|
1.57%
|
1.79%
|
1.95%
|
EPS
2 |
0.1800
|
0.1800
|
0.1000
|
0.0700
|
0.0900
|
-
|
-
|
0.0600
|
0.1200
|
0.0600
|
0.0350
|
0.1050
|
0.1350
|
0.1250
|
Dividend per Share
|
-
|
0.2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/12/21
|
3/4/22
|
5/13/22
|
8/12/22
|
11/18/22
|
3/3/23
|
5/12/23
|
8/11/23
|
11/10/23
|
3/1/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
38.5
|
53.4
|
70.4
|
59.1
|
53.8
|
53.8
|
52.6
|
38.6
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.139
x
|
1.325
x
|
1.626
x
|
2.003
x
|
1.741
x
|
1.461
x
|
1.166
x
|
0.7195
x
|
Free Cash Flow
1 |
30.6
|
9.4
|
3
|
23
|
23.4
|
12.6
|
15.2
|
25.3
|
ROE (net income / shareholders' equity)
|
25.3%
|
26.3%
|
19.5%
|
10.1%
|
8.7%
|
14%
|
17.7%
|
22%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.040
|
2.260
|
2.640
|
2.710
|
2.800
|
3.040
|
3.410
|
4.020
|
Cash Flow per Share
2 |
0.8300
|
0.2600
|
0.1800
|
0.6500
|
0.6300
|
0.5400
|
0.5800
|
0.8000
|
Capex
1 |
2.7
|
4.9
|
7.4
|
3.1
|
1.8
|
2.3
|
2.55
|
3.4
|
Capex / Sales
|
0.41%
|
0.68%
|
0.79%
|
0.32%
|
0.18%
|
0.22%
|
0.22%
|
0.26%
|
Announcement Date
|
2/28/20
|
2/26/21
|
3/4/22
|
3/3/23
|
3/1/24
|
-
|
-
|
-
|
Last Close Price
5.53
EUR Average target price
6.367
EUR Spread / Average Target +15.13% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.43% | 235M | | -9.32% | 10.95B | | +59.26% | 9.83B | | 0.00% | 2.38B | | +17.62% | 1.89B | | +11.95% | 459M | | 0.00% | 422M | | -23.62% | 370M | | -74.04% | 342M | | +19.76% | 272M |
Used Car Dealers
|