Stock JYSK JYSKE BANK A/S
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jyske Bank A/S

Equities

JYSK

DK0010307958

Banks

Market Closed - Nasdaq Copenhagen
Other stock markets
 10:59:44 2024-04-26 am EDT 		5-day change 1st Jan Change
561.5 DKK 0.00% Intraday chart for Jyske Bank A/S -1.49% +16.01%
Apr. 11 Nordic Shares Declined Thursday; New Wave Group Series B Took Biggest Hit DJ
Mar. 21 Jyske Bank A/S Announces Board Changes CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 18,216 16,914 22,868 28,996 36,079 - -
Enterprise Value (EV) 1 18,216 16,914 22,868 28,996 36,079 36,079 36,079
P/E ratio 8.38 x 11.8 x 7.95 x 8.15 x 7.13 x 7.05 x 6.64 x
Yield - - - - 3.19% 3.22% 4.43%
Capitalization / Revenue 2.26 x 2.12 x 2.64 x 3.18 x 2.69 x 2.74 x 2.72 x
EV / Revenue 2.26 x 2.12 x 2.64 x 3.18 x 2.69 x 2.74 x 2.72 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.56 x 0.51 x 0.65 x 0.78 x 0.77 x 0.71 x 0.65 x
Nbr of stocks (in thousands) 74,934 72,561 67,859 64,250 64,254 - -
Reference price 2 243.1 233.1 337.0 451.3 561.5 561.5 561.5
Announcement Date 2/25/20 2/23/21 2/22/22 1/19/23 - - -
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net sales 1 8,060 7,982 8,652 9,106 13,417 13,150 13,257
EBITDA - - - - - - -
EBIT 1 3,031 3,134 3,748 4,227 7,193 6,950 6,728
Operating Margin 37.61% 39.26% 43.32% 46.42% 53.61% 52.85% 50.75%
Earnings before Tax (EBT) 1 3,079 2,110 4,027 4,557 6,710 6,414 6,473
Net income 1 2,440 1,609 3,176 3,752 4,801 4,571 4,540
Net margin 30.27% 20.16% 36.71% 41.2% 35.78% 34.76% 34.25%
EPS 2 29.00 19.80 42.40 55.35 78.76 79.61 84.62
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 17.94 18.11 24.89
Announcement Date 2/25/20 2/23/21 2/22/22 1/19/23 - - -
1DKK in Million2DKK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,061 2,227 2,189 2,008 1,828 3,081 3,310 3,263 3,671 3,349 3,362 3,375 3,498 -
EBITDA - - - - - - - - - - - - - -
EBIT 1 887 839 1,029 824 622 1,752 1,830 1,769 2,147 1,849 1,746 1,779 1,819 -
Operating Margin 43.04% 37.67% 47.01% 41.04% 34.03% 56.86% 55.29% 54.21% 58.49% 55.2% 51.93% 52.72% 52.01% -
Earnings before Tax (EBT) 1 901 963 1,088 1,018 636 1,815 1,727 1,608 2,166 1,683 1,699 1,696 1,736 -
Net income 1 706 785 851 840 503 1,558 1,289 1,199 1,577 1,235 1,215 1,164 1,179 -
Net margin 34.26% 35.25% 38.88% 41.83% 27.52% 50.57% 38.94% 36.75% 42.96% 36.88% 36.12% 34.5% 33.72% -
EPS 2 9.300 10.86 12.10 12.42 7.300 23.48 19.50 18.00 24.56 19.29 19.14 18.19 18.49 -
Dividend per Share 2 - - - - - - - - - - - - 10.94 -
Announcement Date 11/2/21 2/22/22 5/3/22 8/16/22 11/1/22 1/19/23 4/18/23 8/15/23 10/31/23 - - - - -
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 7.1% 4.4% 8.8% 10% 11.2% 10.2% 9.88%
ROA (Net income/ Total Assets) 0.39% 0.24% 0.48% 0.54% 0.65% 0.62% 0.6%
Assets 1 624,840 661,323 659,879 698,566 734,124 741,984 751,652
Book Value Per Share 2 434.0 459.0 515.0 581.0 730.0 793.0 861.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/25/20 2/23/21 2/22/22 1/19/23 - - -
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jyske Bank A/S

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
561.5 DKK
Average target price
636.5 DKK
Spread / Average Target
+13.36%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JYSKE BANK A/S Stock Jyske Bank A/S
+16.01% 5.17B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. JYSK Stock
  4. Financials Jyske Bank A/S