Stock JBERGER JULIUS BERGER NIGERIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Julius Berger Nigeria Plc

Equities

JBERGER

NGJBERGER009

Construction & Engineering

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
58.5 NGN 0.00% Intraday chart for Julius Berger Nigeria Plc 0.00% +36.05%
Jan. 31 Julius Berger Nigeria Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 31 Julius Berger Nigeria Plc Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 26,532 26,268 28,195 35,760 39,200 68,800
Enterprise Value (EV) 1 27,998 22,277 36,189 8,946 4,519 -61,744
P/E ratio 4.35 x 3.03 x 23 x 4.29 x 4.95 x 5.48 x
Yield 9.95% 12.1% 2.25% 11.2% 10.2% 6.98%
Capitalization / Revenue 0.14 x 0.1 x 0.12 x 0.11 x 0.09 x 0.16 x
EV / Revenue 0.14 x 0.08 x 0.15 x 0.03 x 0.01 x -0.14 x
EV / EBITDA 1.41 x 0.8 x 1.9 x 0.29 x 0.14 x -3.14 x
EV / FCF -0.6 x 1.85 x 2.42 x -0.1 x 0.43 x -180 x
FCF Yield -168% 54.2% 41.4% -1,035% 234% -0.56%
Price to Book 0.75 x 0.78 x 0.63 x 0.67 x 0.69 x 0.65 x
Nbr of stocks (in thousands) 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000
Reference price 2 16.58 16.42 17.62 22.35 24.50 43.00
Announcement Date 3/21/19 5/10/21 5/10/21 4/22/22 3/31/23 4/5/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 194,618 266,430 241,779 338,807 440,982 443,439
EBITDA 1 19,895 27,823 19,073 30,631 33,204 19,653
EBIT 1 12,088 19,985 12,498 22,672 21,705 9,393
Operating Margin 6.21% 7.5% 5.17% 6.69% 4.92% 2.12%
Earnings before Tax (EBT) 1 10,198 13,919 3,857 14,176 15,537 22,060
Net income 1 6,102 8,760 1,236 8,344 7,914 12,553
Net margin 3.14% 3.29% 0.51% 2.46% 1.79% 2.83%
EPS 2 3.814 5.420 0.7649 5.215 4.946 7.845
Free Cash Flow 1 -46,953 12,067 14,973 -92,617 10,563 342.8
FCF margin -24.13% 4.53% 6.19% -27.34% 2.4% 0.08%
FCF Conversion (EBITDA) - 43.37% 78.5% - 31.81% 1.74%
FCF Conversion (Net income) - 137.76% 1,211.14% - 133.47% 2.73%
Dividend per Share 2 1.650 1.980 0.3960 2.500 2.500 3.000
Announcement Date 3/21/19 5/10/21 5/10/21 4/22/22 3/31/23 4/5/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,466 - 7,994 - - -
Net Cash position 1 - 3,991 - 26,814 34,681 130,544
Leverage (Debt/EBITDA) 0.0737 x - 0.4191 x - - -
Free Cash Flow 1 -46,953 12,067 14,973 -92,617 10,563 343
ROE (net income / shareholders' equity) 18.6% 23.1% 2.9% 17% 14.4% 15.4%
ROA (Net income/ Total Assets) 2.68% 4.15% 2.43% 3.52% 2.76% 0.98%
Assets 1 227,688 211,124 50,852 237,378 286,886 1,275,677
Book Value Per Share 2 22.10 21.10 28.10 33.20 35.60 66.40
Cash Flow per Share 2 15.00 17.80 21.80 38.10 33.40 101.0
Capex 1 5,455 8,004 9,379 34,736 22,671 6,063
Capex / Sales 2.8% 3% 3.88% 10.25% 5.14% 1.37%
Announcement Date 3/21/19 5/10/21 5/10/21 4/22/22 3/31/23 4/5/24
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
58.5 NGN
Average target price
37.71 NGN
Spread / Average Target
-35.54%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
JULIUS BERGER NIGERIA PLC Stock Julius Berger Nigeria Plc
+36.05% 70.38M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. JBERGER Stock
  4. Financials Julius Berger Nigeria Plc