Delayed
Hong Kong S.E.
04:09:00 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
1.03
HKD
|
0.00%
|
|
-3.74%
|
-11.97%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,993
|
1,787
|
2,052
|
1,091
|
1,133
|
989.4
|
Enterprise Value (EV)
1 |
4,761
|
4,273
|
5,331
|
4,794
|
3,601
|
2,919
|
P/E ratio
|
15
x
|
12.6
x
|
15.7
x
|
6.75
x
|
6.58
x
|
-4.29
x
|
Yield
|
4.74%
|
5.03%
|
4.31%
|
6.2%
|
3.73%
|
-
|
Capitalization / Revenue
|
0.22
x
|
0.2
x
|
0.2
x
|
0.1
x
|
0.14
x
|
0.14
x
|
EV / Revenue
|
0.52
x
|
0.48
x
|
0.53
x
|
0.42
x
|
0.44
x
|
0.42
x
|
EV / EBITDA
|
3.67
x
|
3.17
x
|
3.54
x
|
3.75
x
|
5.95
x
|
4.67
x
|
EV / FCF
|
8,027
x
|
11.4
x
|
-8.22
x
|
-11.2
x
|
3.62
x
|
4.75
x
|
FCF Yield
|
0.01%
|
8.81%
|
-12.2%
|
-8.97%
|
27.6%
|
21.1%
|
Price to Book
|
0.33
x
|
0.3
x
|
0.3
x
|
0.16
x
|
0.19
x
|
0.18
x
|
Nbr of stocks (in thousands)
|
944,679
|
897,967
|
884,663
|
845,663
|
845,663
|
845,663
|
Reference price
2 |
2.110
|
1.990
|
2.320
|
1.290
|
1.340
|
1.170
|
Announcement Date
|
4/9/19
|
4/23/20
|
4/14/21
|
4/7/22
|
4/14/23
|
4/11/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,072
|
8,916
|
10,030
|
11,283
|
8,256
|
6,936
|
EBITDA
1 |
1,297
|
1,346
|
1,506
|
1,277
|
605.3
|
625.7
|
EBIT
1 |
229
|
338
|
574.2
|
223.1
|
-396
|
-186.7
|
Operating Margin
|
2.52%
|
3.79%
|
5.73%
|
1.98%
|
-4.8%
|
-2.69%
|
Earnings before Tax (EBT)
1 |
337.9
|
328.5
|
285.5
|
200.2
|
238.5
|
-166.6
|
Net income
1 |
138.7
|
145.9
|
130.5
|
162.4
|
172.1
|
-230.8
|
Net margin
|
1.53%
|
1.64%
|
1.3%
|
1.44%
|
2.09%
|
-3.33%
|
EPS
2 |
0.1410
|
0.1580
|
0.1480
|
0.1910
|
0.2036
|
-0.2730
|
Free Cash Flow
1 |
0.5931
|
376.3
|
-648.4
|
-429.8
|
993.6
|
614.9
|
FCF margin
|
0.01%
|
4.22%
|
-6.46%
|
-3.81%
|
12.03%
|
8.86%
|
FCF Conversion (EBITDA)
|
0.05%
|
27.96%
|
-
|
-
|
164.15%
|
98.27%
|
FCF Conversion (Net income)
|
0.43%
|
257.89%
|
-
|
-
|
577.17%
|
-
|
Dividend per Share
2 |
0.1000
|
0.1000
|
0.1000
|
0.0800
|
0.0500
|
-
|
Announcement Date
|
4/9/19
|
4/23/20
|
4/14/21
|
4/7/22
|
4/14/23
|
4/11/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,768
|
2,486
|
3,279
|
3,703
|
2,468
|
1,929
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.135
x
|
1.847
x
|
2.178
x
|
2.9
x
|
4.078
x
|
3.084
x
|
Free Cash Flow
1 |
0.59
|
376
|
-648
|
-430
|
994
|
615
|
ROE (net income / shareholders' equity)
|
2.51%
|
2.81%
|
2%
|
0.69%
|
0.73%
|
-4.63%
|
ROA (Net income/ Total Assets)
|
0.94%
|
1.46%
|
2.35%
|
0.83%
|
-1.57%
|
-0.89%
|
Assets
1 |
14,748
|
9,989
|
5,558
|
19,630
|
-10,934
|
26,063
|
Book Value Per Share
2 |
6.470
|
6.610
|
7.650
|
8.090
|
7.140
|
6.460
|
Cash Flow per Share
2 |
1.230
|
1.280
|
1.100
|
1.000
|
2.020
|
1.440
|
Capex
1 |
899
|
756
|
1,253
|
1,042
|
546
|
179
|
Capex / Sales
|
9.91%
|
8.47%
|
12.5%
|
9.24%
|
6.62%
|
2.58%
|
Announcement Date
|
4/9/19
|
4/23/20
|
4/14/21
|
4/7/22
|
4/14/23
|
4/11/24
|
|
1st Jan change
|
Capi.
|
---|
| -11.97% | 112M | | +63.53% | 89.3B | | -6.35% | 27.57B | | -0.71% | 21.92B | | +2.50% | 18.37B | | -16.03% | 14.56B | | -7.45% | 12.56B | | +9.29% | 10.04B | | +12.58% | 9.87B | | -12.36% | 9.87B |
Other Computer Hardware
|