Stock 600495 JINXI AXLE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jinxi Axle Company Limited

Equities

600495

CNE000001HS1

Auto & Truck Manufacturers

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.74 CNY +0.54% Intraday chart for Jinxi Axle Company Limited -2.09% -12.62%
Apr. 26 Jinxi Axle Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 11 Jinxi Axle Signs Financial Services Deal With China Ordnance Industry's Unit MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,966 5,074 4,966 4,881 4,289 5,171
Enterprise Value (EV) 1 3,672 3,714 3,553 3,392 2,789 3,597
P/E ratio 137 x 84 x 245 x 404 x 355 x 214 x
Yield 0.29% 0.48% 0.17% 0.25% 0.14% 0.28%
Capitalization / Revenue 3.61 x 3.53 x 4.36 x 4.14 x 3.44 x 4.03 x
EV / Revenue 2.67 x 2.58 x 3.12 x 2.87 x 2.24 x 2.8 x
EV / EBITDA 59.8 x 41 x 45.5 x 61.2 x 61 x 48.2 x
EV / FCF 36.3 x 492 x 171 x 63.3 x -170 x 84.4 x
FCF Yield 2.76% 0.2% 0.58% 1.58% -0.59% 1.19%
Price to Book 1.58 x 1.59 x 1.54 x 1.51 x 1.32 x 1.59 x
Nbr of stocks (in thousands) 1,208,191 1,208,191 1,208,191 1,208,191 1,208,191 1,208,191
Reference price 2 4.110 4.200 4.110 4.040 3.550 4.280
Announcement Date 3/20/19 3/25/20 3/30/21 3/30/22 3/23/23 4/10/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,375 1,438 1,140 1,180 1,245 1,283
EBITDA 1 61.42 90.67 78.11 55.4 45.72 74.67
EBIT 1 -10.32 6.956 -13.81 -40.23 -52.2 -22.52
Operating Margin -0.75% 0.48% -1.21% -3.41% -4.19% -1.76%
Earnings before Tax (EBT) 1 47.08 73.63 28.94 7.134 10.7 23.15
Net income 1 35.72 60.08 20.24 10.81 10.52 20.35
Net margin 2.6% 4.18% 1.78% 0.92% 0.84% 1.59%
EPS 2 0.0300 0.0500 0.0168 0.0100 0.0100 0.0200
Free Cash Flow 1 101.3 7.554 20.78 53.56 -16.42 42.63
FCF margin 7.37% 0.53% 1.82% 4.54% -1.32% 3.32%
FCF Conversion (EBITDA) 164.91% 8.33% 26.6% 96.67% - 57.1%
FCF Conversion (Net income) 283.5% 12.57% 102.64% 495.61% - 209.49%
Dividend per Share 2 0.0120 0.0200 0.007000 0.0100 0.005000 0.0120
Announcement Date 3/20/19 3/25/20 3/30/21 3/30/22 3/23/23 4/10/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,294 1,361 1,413 1,489 1,500 1,574
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 101 7.55 20.8 53.6 -16.4 42.6
ROE (net income / shareholders' equity) 1.14% 1.9% 0.63% 0.43% 0.33% 0.63%
ROA (Net income/ Total Assets) -0.17% 0.11% -0.22% -0.63% -0.82% -0.36%
Assets 1 -21,418 54,076 -9,194 -1,703 -1,283 -5,718
Book Value Per Share 2 2.600 2.640 2.670 2.680 2.680 2.690
Cash Flow per Share 2 0.2400 0.5500 0.5900 0.6000 0.6400 0.4300
Capex 1 128 123 77.4 30.3 16.8 16.5
Capex / Sales 9.28% 8.53% 6.79% 2.57% 1.35% 1.29%
Announcement Date 3/20/19 3/25/20 3/30/21 3/30/22 3/23/23 4/10/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Auto & Truck Manufacturers

1st Jan change Capi.
JINXI AXLE COMPANY LIMITED Stock Jinxi Axle Company Limited
-12.62% 624M
TOYOTA MOTOR CORPORATION Stock Toyota Motor Corporation
+35.50% 300B
MERCEDES-BENZ GROUP AG Stock Mercedes-Benz Group AG
+18.88% 82.12B
BMW AG Stock BMW AG
+5.58% 71.52B
VOLKSWAGEN AG Stock Volkswagen AG
+7.42% 70.32B
HONDA MOTOR CO., LTD. Stock Honda Motor Co., Ltd.
+19.41% 53.62B
GENERAL MOTORS COMPANY Stock General Motors Company
+27.62% 52.28B
FORD MOTOR COMPANY Stock Ford Motor Company
+4.92% 51.06B
TATA MOTORS LIMITED Stock Tata Motors Limited
+28.00% 43.93B
HYUNDAI MOTOR COMPANY Stock Hyundai Motor Company
+22.60% 39.41B
Other Auto & Truck Manufacturers
  1. Stock Market
  2. Equities
  3. 600495 Stock
  4. Financials Jinxi Axle Company Limited