JINHUA CHUNGUANG TECHNOLOGY CO.,LTD Financials Jinhua Chunguang Technology Co.,Ltd
Equities
603657
CNE100003F92
Appliances, Tools & Housewares
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.27 CNY | -2.93% |
|
+2.22% | -11.31% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,339 | 3,500 | 2,183 | 2,215 | 1,951 | - | - |
| Enterprise Value (EV) 1 | 2,339 | 3,500 | 2,183 | 2,215 | 1,951 | 1,951 | 1,951 |
| P/E ratio | 16.4 x | 31.8 x | 21.8 x | 89.4 x | 38.6 x | 26.9 x | 20.7 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 2.7 x | 1.14 x | 1.22 x | 0.97 x | 0.86 x | 0.77 x |
| EV / Revenue | - | 2.7 x | 1.14 x | 1.22 x | 0.97 x | 0.86 x | 0.77 x |
| EV / EBITDA | - | 22.9 x | 13.3 x | 23.5 x | 14.5 x | 11.7 x | 9.6 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 3.5 x | 2.03 x | 2.31 x | 1.94 x | 1.29 x | 1.22 x |
| Nbr of stocks (in thousands) | 134,400 | 134,400 | 137,109 | 137,634 | 136,698 | - | - |
| Reference price 2 | 17.40 | 26.04 | 15.92 | 16.09 | 14.27 | 14.27 | 14.27 |
| Announcement Date | 3/25/21 | 3/25/22 | 4/20/23 | 4/19/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,295 | 1,921 | 1,820 | 2,003 | 2,256 | 2,542 |
| EBITDA 1 | - | 152.6 | 163.6 | 94.04 | 134.2 | 166 | 203.1 |
| EBIT 1 | - | 121 | 120.9 | 39.13 | 69.52 | 97.26 | 128.5 |
| Operating Margin | - | 9.34% | 6.29% | 2.15% | 3.47% | 4.31% | 5.05% |
| Earnings before Tax (EBT) 1 | - | 123.5 | 118.7 | 37.3 | 68.67 | 96.69 | 127.1 |
| Net income 1 | 142.4 | 110.4 | 98.34 | 25 | 51.51 | 72.52 | 95.35 |
| Net margin | - | 8.53% | 5.12% | 1.37% | 2.57% | 3.21% | 3.75% |
| EPS 2 | 1.060 | 0.8200 | 0.7300 | 0.1800 | 0.3700 | 0.5300 | 0.6900 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/25/21 | 3/25/22 | 4/20/23 | 4/19/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.2% | 9.53% | 2.43% | 5.09% | 4.76% | 5.95% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 7.430 | 7.830 | 6.960 | 7.350 | 11.10 | 11.70 |
| Cash Flow per Share 2 | - | 0.5900 | 2.490 | -0.6500 | -0.4200 | -2.870 | 2.660 |
| Capex 1 | - | 130 | - | - | 2.17 | - | - |
| Capex / Sales | - | 10.07% | - | - | 0.11% | - | - |
| Announcement Date | 3/25/21 | 3/25/22 | 4/20/23 | 4/19/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
14.27
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -11.31% | 278M | |
| +29.93% | 31.97B | |
| +53.35% | 7.75B | |
| +96.32% | 7.11B | |
| -26.32% | 4.95B | |
| +30.38% | 4.2B | |
| +48.72% | 3.58B | |
| +23.19% | 3.51B | |
| +4.02% | 3.16B | |
| -1.54% | 3.03B |
- Stock Market
- Equities
- 603657 Stock
- Financials Jinhua Chunguang Technology Co.,Ltd
