Stock 1853 JILIN PROVINCE CHUNCHENG HEATING COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jilin Province Chuncheng Heating Company Limited

Equities

1853

CNE100003N84

Water Utilities

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
1.43 HKD 0.00% Intraday chart for Jilin Province Chuncheng Heating Company Limited 0.00% -24.34%
Mar. 27 Jilin Province Chuncheng Heating Company Limited Proposes Final Dividend for the Year Ended December 31, 2023, Payable on 05 July 2024 CI
Mar. 27 Jilin Province Chuncheng Heating Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 976 813.1 745.3 803.8
Enterprise Value (EV) 1 288.8 32.16 82.48 3.792
P/E ratio 5.97 x 4.98 x 6.14 x 6.89 x
Yield 8.13% 5.91% 7.2% 5.23%
Capitalization / Revenue 0.63 x 0.43 x 0.45 x 0.49 x
EV / Revenue 0.18 x 0.02 x 0.05 x 0 x
EV / EBITDA 1.07 x 0.1 x 0.29 x 0.01 x
EV / FCF 1.33 x 0.14 x -1.09 x 0.02 x
FCF Yield 75.3% 713% -92% 4,807%
Price to Book 1.16 x 0.93 x 0.79 x 0.88 x
Nbr of stocks (in thousands) 466,700 466,700 466,700 466,700
Reference price 2 2.091 1.742 1.597 1.722
Announcement Date 4/8/20 4/26/21 4/14/22 4/24/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,108 1,440 1,561 1,897 1,650 1,655
EBITDA 1 183.6 241.9 269.6 311.7 287 275.1
EBIT 1 95.65 152.2 178.4 167.8 150 139.1
Operating Margin 8.63% 10.57% 11.42% 8.85% 9.09% 8.41%
Earnings before Tax (EBT) 1 115.2 139.3 180.3 204.4 167.1 165.6
Net income 1 85.83 102.7 134 165.2 122.8 114.7
Net margin 7.74% 7.13% 8.58% 8.71% 7.44% 6.93%
EPS 2 0.2452 0.2900 0.3500 0.3500 0.2600 0.2500
Free Cash Flow 1 -122.6 -693.2 217.4 229.4 -75.87 182.3
FCF margin -11.06% -48.13% 13.93% 12.09% -4.6% 11.02%
FCF Conversion (EBITDA) - - 80.65% 73.6% - 66.26%
FCF Conversion (Net income) - - 162.3% 138.83% - 158.96%
Dividend per Share - - 0.1700 0.1030 0.1150 0.0900
Announcement Date 9/24/19 9/24/19 4/8/20 4/26/21 4/14/22 4/24/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 381 250 687 781 663 800
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -123 -693 217 229 -75.9 182
ROE (net income / shareholders' equity) 23.3% 25.8% 20% 15.4% 13.7% 13%
ROA (Net income/ Total Assets) 2.32% 3.91% 4.65% 3.15% 3.06% 2.98%
Assets 1 3,699 2,629 2,878 5,241 4,009 3,853
Book Value Per Share 2 0.8400 1.440 1.800 1.880 2.010 1.950
Cash Flow per Share 2 1.380 1.030 1.500 1.570 1.420 2.220
Capex 1 223 219 56.1 267 78.1 50.4
Capex / Sales 20.11% 15.22% 3.59% 14.07% 4.74% 3.05%
Announcement Date 9/24/19 9/24/19 4/8/20 4/26/21 4/14/22 4/24/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Steam & Air-Conditioning Supply

1st Jan change Capi.
JILIN PROVINCE CHUNCHENG HEATING COMPANY LIMITED Stock Jilin Province Chuncheng Heating Company Limited
-24.34% 85.25M
EMIRATES CENTRAL COOLING SYSTEMS CORPORATION Stock Emirates Central Cooling Systems Corporation
-4.82% 4.3B
NATIONAL CENTRAL COOLING COMPANY Stock National Central Cooling Company
-13.97% 2.38B
LUENMEI QUANTUM CO.,LTD Stock Luenmei Quantum Co.,Ltd
+6.17% 1.88B
JIANGXI BESTOO ENERGY CO.,LTD. Stock Jiangxi Bestoo Energy Co.,Ltd.
-13.25% 1.23B
NINGBO ENERGY GROUP CO.,LTD. Stock Ningbo Energy Group Co.,Ltd.
-2.44% 615M
ZHEJIANG XINZHONGGANG THERMAL POWER CO., LTD. Stock Zhejiang Xinzhonggang Thermal Power Co., LTD.
-21.11% 401M
DALIAN THERMAL POWER CO.,LTD. Stock Dalian Thermal Power Co.,Ltd.
-13.19% 393M
HENGSHENG ENERGY CO., LTD Stock Hengsheng Energy Co., Ltd
-13.68% 388M
BEIJING JINGNENG THERMAL CO., LTD. Stock Beijing Jingneng Thermal Co., Ltd.
-7.54% 366M
Steam & Air-Conditioning Supply
  1. Stock Market
  2. Equities
  3. 1853 Stock
  4. Financials Jilin Province Chuncheng Heating Company Limited