Stock JFIN JIAYIN GROUP INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiayin Group Inc.

Equities

JFIN

US47737C1045

Internet Services

Market Closed - Nasdaq
Other stock markets
 04:30:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
6.65 USD +4.56% Intraday chart for Jiayin Group Inc. +4.56% +28.38%
Apr. 16 Financial, Telecoms Stocks Lead Asian Equities Traded in the US as American Depositary Receipts Sharply Lower Tuesday MT
Apr. 04 Financial, Tech Stocks Lead Asian Equities Traded in the US as American Depositary Receipts Higher in Thursday Trading MT

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 1,978 1,075 755 846.2
Enterprise Value (EV) 1 1,822 966.2 607.7 582.6
P/E ratio 3.65 x 4.25 x 1.6 x 0.72 x
Yield - - - -
Capitalization / Revenue 0.89 x 0.83 x 0.42 x 0.26 x
EV / Revenue 0.82 x 0.74 x 0.34 x 0.18 x
EV / EBITDA 3.3 x 2.97 x 1.36 x 0.49 x
EV / FCF 4.34 x 2.57 x 5.03 x -1.31 x
FCF Yield 23.1% 38.9% 19.9% -76.2%
Price to Book -2.67 x -2.33 x 27.1 x 0.68 x
Nbr of stocks (in thousands) 54,025 54,025 54,025 53,341
Reference price 2 36.62 19.90 13.97 15.86
Announcement Date 4/30/20 4/30/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,654 2,882 2,230 1,300 1,780 3,271
EBITDA 1 267 1,164 552.4 325.3 447.6 1,192
EBIT 1 262.9 1,153 534.7 302.1 432 1,182
Operating Margin 15.9% 40.01% 23.97% 23.24% 24.26% 36.13%
Earnings before Tax (EBT) 1 235 705.7 564.2 358.9 593.5 1,336
Net income 1 194.3 611.8 527.7 252.9 472.1 1,180
Net margin 11.75% 21.23% 23.66% 19.45% 26.51% 36.06%
EPS 2 3.885 12.24 10.03 4.680 8.720 21.92
Free Cash Flow 1 981.9 1,968 420.1 376.3 120.7 -443.8
FCF margin 59.38% 68.28% 18.84% 28.94% 6.78% -13.57%
FCF Conversion (EBITDA) 367.77% 169.03% 76.06% 115.7% 26.97% -
FCF Conversion (Net income) 505.46% 321.68% 79.61% 148.81% 25.57% -
Dividend per Share - - - - - -
Announcement Date 7/30/18 3/26/19 4/30/20 4/30/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales 1 492.2 577 368.2 511.2
EBITDA - - - -
EBIT 1 149.6 153.8 14.73 182.5
Operating Margin 30.4% 26.66% 4% 35.7%
Earnings before Tax (EBT) - - - -
Net income 126.8 - - -
Net margin 25.77% - - -
EPS 0.0911 - - -
Dividend per Share - - - -
Announcement Date 8/25/21 11/24/21 3/31/22 6/8/22
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 29 - - - -
Net Cash position 1 606 - 156 109 147 264
Leverage (Debt/EBITDA) - 0.0249 x - - - -
Free Cash Flow 1 982 1,968 420 376 121 -444
ROE (net income / shareholders' equity) -7.13% -34.1% -44% -41.5% -214% 186%
ROA (Net income/ Total Assets) 8.92% 43.2% 44.5% 30.8% 36.1% 37%
Assets 1 2,178 1,415 1,187 821.3 1,309 3,187
Book Value Per Share - -33.00 -13.70 -8.540 0.5200 23.30
Cash Flow per Share - 0.8300 2.260 2.170 3.380 5.450
Capex 1 21.7 16.9 27.6 0.85 2.77 17.5
Capex / Sales 1.31% 0.59% 1.24% 0.07% 0.16% 0.53%
Announcement Date 7/30/18 3/26/19 4/30/20 4/30/21 4/29/22 4/28/23
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
JIAYIN GROUP INC. Stock Jiayin Group Inc.
+28.38% 357M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+18.66% 414B
NETFLIX, INC. Stock Netflix, Inc.
+15.27% 242B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+12.15% 144B
AIRBNB, INC. Stock Airbnb, Inc.
+20.63% 104B
PROSUS N.V. Stock Prosus N.V.
+17.19% 83.87B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+54.11% 57.64B
DOORDASH, INC. Stock DoorDash, Inc.
+33.59% 53.37B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+6.02% 37.83B
NASPERS LIMITED Stock Naspers Limited
+15.88% 32.51B
Other Internet Services
  1. Stock Market
  2. Equities
  3. JFIN Stock
  4. Financials Jiayin Group Inc.