Stock 002176 JIANGXI SPECIAL ELECTRIC MOTOR CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangxi Special Electric Motor Co.,Ltd

Equities

002176

CNE1000007F4

Specialty Mining & Metals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.18 CNY +1.55% Intraday chart for Jiangxi Special Electric Motor Co.,Ltd -2.24% -32.00%
2023 Jiangxi Special Electric Motor Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Henlius Biotech Names New President MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 16,631 10,016 6,416 6,365 35,423 29,741
Enterprise Value (EV) 1 18,351 11,986 7,840 7,581 36,396 29,121
P/E ratio 59.6 x -5.19 x -3.16 x 373 x 90.3 x 12.8 x
Yield 0.18% - - - - -
Capitalization / Revenue 4.94 x 3.32 x 2.47 x 3.45 x 11.9 x 4.53 x
EV / Revenue 5.45 x 3.97 x 3.02 x 4.11 x 12.2 x 4.43 x
EV / EBITDA 31.5 x 291 x -10.1 x 129 x 51.6 x 9.53 x
EV / FCF -25.8 x -20.1 x 12.4 x -173 x 632 x 21.6 x
FCF Yield -3.87% -4.98% 8.04% -0.58% 0.16% 4.63%
Price to Book 4.12 x 2.78 x 4.13 x 4.06 x 18.1 x 6.98 x
Nbr of stocks (in thousands) 1,469,182 1,706,326 1,706,326 1,706,326 1,706,326 1,704,333
Reference price 2 11.32 5.870 3.760 3.730 20.76 17.45
Announcement Date 4/12/18 4/25/19 4/28/20 3/17/21 4/28/22 4/24/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,365 3,017 2,595 1,844 2,982 6,572
EBITDA 1 583 41.18 -778.6 58.62 705 3,055
EBIT 1 389.4 -164.8 -1,097 -117.7 530.1 2,877
Operating Margin 11.57% -5.46% -42.27% -6.38% 17.77% 43.77%
Earnings before Tax (EBT) 1 329.3 -1,739 -2,135 1.972 473.1 2,758
Net income 1 281.3 -1,660 -2,024 14.33 385.8 2,326
Net margin 8.36% -55.04% -78.03% 0.78% 12.94% 35.4%
EPS 2 0.1900 -1.130 -1.190 0.0100 0.2300 1.360
Free Cash Flow 1 -710.4 -596.6 630.7 -43.71 57.62 1,350
FCF margin -21.11% -19.78% 24.31% -2.37% 1.93% 20.54%
FCF Conversion (EBITDA) - - - - 8.17% 44.18%
FCF Conversion (Net income) - - - - 14.94% 58.01%
Dividend per Share 2 0.0200 - - - - -
Announcement Date 4/12/18 4/25/19 4/28/20 3/17/21 4/28/22 4/24/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,720 1,969 1,424 1,217 973 -
Net Cash position 1 - - - - - 619
Leverage (Debt/EBITDA) 2.951 x 47.82 x -1.83 x 20.76 x 1.38 x -
Free Cash Flow 1 -710 -597 631 -43.7 57.6 1,350
ROE (net income / shareholders' equity) 7.05% -42.3% -76.7% 0.82% 21.4% 74%
ROA (Net income/ Total Assets) 2.87% -1.08% -8.84% -1.41% 6.47% 28.4%
Assets 1 9,785 153,762 22,889 -1,016 5,966 8,189
Book Value Per Share 2 2.750 2.110 0.9100 0.9200 1.140 2.500
Cash Flow per Share 2 0.3400 0.8700 0.2800 0.2600 0.4400 0.5900
Capex 1 183 415 200 185 134 202
Capex / Sales 5.44% 13.75% 7.71% 10.01% 4.48% 3.07%
Announcement Date 4/12/18 4/25/19 4/28/20 3/17/21 4/28/22 4/24/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
JIANGXI SPECIAL ELECTRIC MOTOR CO.,LTD Stock Jiangxi Special Electric Motor Co.,Ltd
-32.00% 2.16B
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+35.87% 90.41B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+18.63% 72.53B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 27.75B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+48.73% 10.49B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+24.16% 9.2B
BOLIDEN AB Stock Boliden AB
+12.94% 8.86B
KOREA ZINC INC. Stock Korea Zinc Inc.
-8.73% 6.9B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+44.50% 6.78B
JINDUICHENG MOLYBDENUM CO., LTD. Stock Jinduicheng Molybdenum Co., Ltd.
+23.28% 5.19B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. 002176 Stock
  4. Financials Jiangxi Special Electric Motor Co.,Ltd