Stock 605188 JIANGXI GUOGUANG COMMERCIAL CHAINS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangxi Guoguang Commercial Chains Co., Ltd.

Equities

605188

CNE1000041H9

Food Retail & Distribution

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.08 CNY +3.96% Intraday chart for Jiangxi Guoguang Commercial Chains Co., Ltd. +1.00% -16.80%
Apr. 25 Jiangxi Guoguang Commercial Chains Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jiangxi Guoguang Commercial Chains Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 4,941 3,960 5,055 4,217
Enterprise Value (EV) 1 4,321 4,030 5,048 4,186
P/E ratio 43.3 x 133 x 255 x 284 x
Yield 0.75% 0.38% 0.1% -
Capitalization / Revenue 2.19 x 1.85 x 2.25 x 1.75 x
EV / Revenue 1.92 x 1.88 x 2.24 x 1.74 x
EV / EBITDA 26.3 x 48.2 x 58.9 x 50.5 x
EV / FCF 43.5 x 70.7 x 126 x 26.9 x
FCF Yield 2.3% 1.41% 0.79% 3.72%
Price to Book 4.46 x 3.6 x 4.58 x 1.35 x
Nbr of stocks (in thousands) 495,580 495,580 495,580 495,580
Reference price 2 9.970 7.990 10.20 8.510
Announcement Date 4/28/21 4/28/22 4/26/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,293 2,527 2,254 2,143 2,250 2,412
EBITDA 1 147.4 190.1 164.1 83.54 85.72 82.93
EBIT 1 111.4 143.7 117.3 33.61 34.94 31.79
Operating Margin 4.86% 5.69% 5.2% 1.57% 1.55% 1.32%
Earnings before Tax (EBT) 1 114.5 155 140.8 38.16 26.76 21.93
Net income 1 85.51 114.5 106 30.12 18.81 14.52
Net margin 3.73% 4.53% 4.7% 1.41% 0.84% 0.6%
EPS 2 0.2500 0.2600 0.2300 0.0600 0.0400 0.0300
Free Cash Flow 1 128.5 -33.22 99.4 57.02 40.05 155.5
FCF margin 5.6% -1.31% 4.41% 2.66% 1.78% 6.45%
FCF Conversion (EBITDA) 87.13% - 60.57% 68.25% 46.72% 187.57%
FCF Conversion (Net income) 150.22% - 93.79% 189.28% 212.91% 1,070.99%
Dividend per Share - - 0.0750 0.0300 0.0100 -
Announcement Date 4/12/19 6/16/20 4/28/21 4/28/22 4/26/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 70.8 - -
Net Cash position 1 186 246 620 - 7.33 31.8
Leverage (Debt/EBITDA) - - - 0.847 x - -
Free Cash Flow 1 128 -33.2 99.4 57 40 156
ROE (net income / shareholders' equity) 17.4% 15.1% 11% 2.73% 1.71% 1.31%
ROA (Net income/ Total Assets) 5.26% 5.49% 3.8% 0.88% 0.82% 0.74%
Assets 1 1,627 2,085 2,789 3,432 2,287 1,958
Book Value Per Share 2 1.570 1.830 2.230 2.220 2.230 6.310
Cash Flow per Share 2 0.3900 0.5200 0.7600 0.8900 1.220 3.940
Capex 1 68.4 86.9 54.3 77.3 116 60.2
Capex / Sales 2.98% 3.44% 2.41% 3.61% 5.17% 2.49%
Announcement Date 4/12/19 6/16/20 4/28/21 4/28/22 4/26/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
JIANGXI GUOGUANG COMMERCIAL CHAINS CO., LTD. Stock Jiangxi Guoguang Commercial Chains Co., Ltd.
-16.80% 484M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-7.21% 38.45B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+11.52% 35.53B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+9.36% 33.86B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+9.52% 20.2B
COLES GROUP LIMITED Stock Coles Group Limited
+1.92% 14.29B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-17.40% 12.77B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+16.48% 11.85B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
CARREFOUR Stock Carrefour
-3.89% 11.75B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. 605188 Stock
  4. Financials Jiangxi Guoguang Commercial Chains Co., Ltd.