JIANGSU LEADMICRO NANO-EQUIPMENT TECHNOLOGY LTD Financials Jiangsu Leadmicro Nano-Equipment Technology Ltd
Equities
688147
CNE100005VH5
Semiconductor Equipment & Testing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.37 CNY | -1.14% |
|
+4.00% | -24.67% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 11,398 | 17,719 | 13,347 | - | - |
| Enterprise Value (EV) 1 | 11,398 | 17,719 | 13,347 | 13,347 | 13,347 |
| P/E ratio | 193 x | 68.4 x | 23.4 x | 20.9 x | 14.8 x |
| Yield | - | 0.22% | - | - | - |
| Capitalization / Revenue | 16.7 x | 10.5 x | 3.28 x | 3.05 x | 2 x |
| EV / Revenue | 16.7 x | 10.5 x | 3.28 x | 3.05 x | 2 x |
| EV / EBITDA | 182 x | 57.2 x | 20 x | 16.9 x | 12.5 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 5.81 x | 7.6 x | 4.66 x | 4.06 x | 2.95 x |
| Nbr of stocks (in thousands) | 454,455 | 454,455 | 454,455 | - | - |
| Reference price 2 | 25.08 | 38.99 | 29.37 | 29.37 | 29.37 |
| Announcement Date | 2/27/23 | 2/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 684.5 | 1,683 | 4,070 | 4,377 | 6,668 |
| EBITDA 1 | - | 62.77 | 309.9 | 666 | 788.5 | 1,070 |
| EBIT 1 | - | 43.56 | 269.7 | 541 | 650.7 | 898 |
| Operating Margin | - | 6.36% | 16.03% | 13.29% | 14.87% | 13.47% |
| Earnings before Tax (EBT) 1 | - | 46.25 | 272.1 | 541.5 | 651.6 | 900 |
| Net income 1 | 46.11 | 54.15 | 256.9 | 571 | 638.8 | 900 |
| Net margin | - | 7.91% | 15.27% | 14.03% | 14.6% | 13.5% |
| EPS 2 | 0.1100 | 0.1300 | 0.5700 | 1.255 | 1.404 | 1.980 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | 0.0850 | - | - | - |
| Announcement Date | 12/5/22 | 2/27/23 | 2/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 5.95% | 12% | 20% | 19% | 19.9% |
| ROA (Net income/ Total Assets) | - | 2.09% | - | 4.18% | 4.89% | - |
| Assets 1 | - | 2,588 | - | 13,660 | 13,077 | - |
| Book Value Per Share 2 | - | 4.320 | 5.130 | 6.310 | 7.240 | 9.960 |
| Cash Flow per Share 2 | - | 0.3700 | 0.2100 | -0.1700 | 0.4900 | - |
| Capex 1 | - | 47.3 | 186 | 273 | 233 | - |
| Capex / Sales | - | 6.92% | 11.06% | 6.71% | 5.32% | - |
| Announcement Date | 12/5/22 | 2/27/23 | 2/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
29.37
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -24.67% | 1.84B | |
| +35.62% | 183B | |
| +64.87% | 39.65B | |
| -9.50% | 30.36B | |
| +20.39% | 21.71B | |
| +1.21% | 11.52B | |
| -13.01% | 11.45B | |
| +127.23% | 9.98B | |
| +22.19% | 5.73B | |
| -25.26% | 4.7B |
- Stock Market
- Equities
- 688147 Stock
- Financials Jiangsu Leadmicro Nano-Equipment Technology Ltd