JIANGSU BOJUN INDUSTRIAL TECHNOLOGY CO., LTD Financials Jiangsu Bojun Industrial Technology Co., Ltd
Equities
300926
CNE100004B20
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.69 CNY | +1.64% |
|
+0.14% | +7.23% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 3,227 | 8,178 | 8,769 | - | - |
| Enterprise Value (EV) 1 | 3,227 | 8,178 | 8,769 | 8,769 | 8,769 |
| P/E ratio | 20.4 x | 26.4 x | 19.2 x | 14.6 x | 11.7 x |
| Yield | - | - | 0.78% | 1.01% | 1.29% |
| Capitalization / Revenue | - | - | 2.19 x | 1.69 x | 1.42 x |
| EV / Revenue | - | - | 2.19 x | 1.69 x | 1.42 x |
| EV / EBITDA | - | - | 13.8 x | 11 x | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | 4.07 x | 3.4 x | 2.62 x |
| Nbr of stocks (in thousands) | 404,301 | 404,301 | 404,307 | - | - |
| Reference price 2 | 7.981 | 20.23 | 21.69 | 21.69 | 21.69 |
| Announcement Date | 3/30/23 | 3/30/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 4,005 | 5,174 | 6,186 |
| EBITDA 1 | - | - | 636.8 | 795.7 | - |
| EBIT 1 | - | - | 534 | 694.6 | 882 |
| Operating Margin | - | - | 13.33% | 13.42% | 14.26% |
| Earnings before Tax (EBT) 1 | - | - | 536 | 695.6 | 884 |
| Net income 1 | 147.9 | 308.5 | 456 | 601.6 | 751 |
| Net margin | - | - | 11.39% | 11.63% | 12.14% |
| EPS 2 | 0.3908 | 0.7655 | 1.130 | 1.490 | 1.860 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1700 | 0.2200 | 0.2800 |
| Announcement Date | 3/30/23 | 3/30/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 21.2% | 23.4% | 22.4% |
| ROA (Net income/ Total Assets) | - | - | 6.2% | 6.5% | 6.8% |
| Assets 1 | - | - | 7,355 | 9,256 | 11,044 |
| Book Value Per Share 2 | - | - | 5.330 | 6.380 | 8.280 |
| Cash Flow per Share 2 | - | - | 1.610 | 0.1900 | 2.020 |
| Capex 1 | - | - | 850 | 900 | 950 |
| Capex / Sales | - | - | 21.22% | 17.39% | 15.36% |
| Announcement Date | 3/30/23 | 3/30/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
21.69
CNY
Average target price
25.32
CNY
Spread / Average Target
+16.72%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +7.23% | 1.21B | |
| -18.99% | 1.1B | |
| -17.86% | 792M | |
| -40.72% | 652M | |
| +29.26% | 554M | |
| -19.41% | 530M | |
| +7.28% | 469M | |
| +1.99% | 462M | |
| -26.26% | 413M | |
| -14.85% | 351M |
- Stock Market
- Equities
- 300926 Stock
- Financials Jiangsu Bojun Industrial Technology Co., Ltd
