Financials Jersey Oil and Gas Plc

Equities

JOG

GB00BYN5YK77

Oil & Gas Exploration and Production

Market Closed - London S.E. 11:35:04 2024-04-26 am EDT 5-day change 1st Jan Change
151 GBX -1.63% Intraday chart for Jersey Oil and Gas Plc -2.58% -25.98%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Capitalization 1 35.47 32.74 27.18 45.74 81.39 49.33 49.33
Enterprise Value (EV) 1 15.69 20.59 22.1 32.7 74.81 39.06 23.43
P/E ratio -17.8 x -15.9 x -9.77 x - -26.2 x -11.4 x -12.1 x
Yield - - - - - - -
Capitalization / Revenue - - - - - - -
EV / Revenue - - - - - - -
EV / EBITDA 6.11 x -9.55 x -11 x -9.08 x -24.5 x -9.64 x -5.51 x
EV / FCF -2.79 x -2.76 x -3.1 x -3.86 x -11.8 x -6.98 x -3.58 x
FCF Yield -35.9% -36.3% -32.2% -25.9% -8.47% -14.3% -28%
Price to Book 1.49 x 1.48 x 1.39 x - 2.67 x 1.35 x 0.9 x
Nbr of stocks (in thousands) 21,829 21,829 21,829 32,554 32,554 32,668 32,668
Reference price 2 1.625 1.500 1.245 1.405 2.500 1.510 1.510
Announcement Date 5/20/19 5/6/20 5/6/21 4/28/22 5/24/23 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net sales 1 - - - - - - -
EBITDA 1 2.57 -2.157 -2.005 -3.601 -3.052 -4.05 -4.25
EBIT 1 -2.045 -2.171 -2.165 -3.773 -3.185 -4.1 -4.3
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 -1.996 -2.065 -2.782 - -3.107 -4.45 -4.15
Net income 1 -1.996 -2.065 -2.782 - -3.107 -4.45 -4.15
Net margin - - - - - - -
EPS 2 -0.0915 -0.0946 -0.1274 - -0.0954 -0.1320 -0.1245
Free Cash Flow 1 -5.633 -7.468 -7.124 -8.471 -6.334 -5.6 -6.55
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 5/20/19 5/6/20 5/6/21 4/28/22 5/24/23 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - - -
Net Cash position 1 19.8 12.2 5.08 13 6.58 10.3 25.9
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 -5.63 -7.47 -7.12 -8.47 -6.33 -5.6 -6.55
ROE (net income / shareholders' equity) -8.1% -9% -10.3% - -9.89% -10.7% -8.7%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 1.090 1.010 0.8900 - 0.9400 1.120 1.680
Cash Flow per Share - -0.0800 - - - - -
Capex 1 2.98 5.81 4.98 6.97 3.09 2.6 3.45
Capex / Sales - - - - - - -
Announcement Date 5/20/19 5/6/20 5/6/21 4/28/22 5/24/23 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. JOG Stock
  4. Financials Jersey Oil and Gas Plc