Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
151 GBX | -1.63% | -2.58% | -25.98% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 35.47 | 32.74 | 27.18 | 45.74 | 81.39 | 49.33 | 49.33 |
Enterprise Value (EV) 1 | 15.69 | 20.59 | 22.1 | 32.7 | 74.81 | 39.06 | 23.43 |
P/E ratio | -17.8 x | -15.9 x | -9.77 x | - | -26.2 x | -11.4 x | -12.1 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - |
EV / EBITDA | 6.11 x | -9.55 x | -11 x | -9.08 x | -24.5 x | -9.64 x | -5.51 x |
EV / FCF | -2.79 x | -2.76 x | -3.1 x | -3.86 x | -11.8 x | -6.98 x | -3.58 x |
FCF Yield | -35.9% | -36.3% | -32.2% | -25.9% | -8.47% | -14.3% | -28% |
Price to Book | 1.49 x | 1.48 x | 1.39 x | - | 2.67 x | 1.35 x | 0.9 x |
Nbr of stocks (in thousands) | 21,829 | 21,829 | 21,829 | 32,554 | 32,554 | 32,668 | 32,668 |
Reference price 2 | 1.625 | 1.500 | 1.245 | 1.405 | 2.500 | 1.510 | 1.510 |
Announcement Date | 5/20/19 | 5/6/20 | 5/6/21 | 4/28/22 | 5/24/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - |
EBITDA 1 | 2.57 | -2.157 | -2.005 | -3.601 | -3.052 | -4.05 | -4.25 |
EBIT 1 | -2.045 | -2.171 | -2.165 | -3.773 | -3.185 | -4.1 | -4.3 |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.996 | -2.065 | -2.782 | - | -3.107 | -4.45 | -4.15 |
Net income 1 | -1.996 | -2.065 | -2.782 | - | -3.107 | -4.45 | -4.15 |
Net margin | - | - | - | - | - | - | - |
EPS 2 | -0.0915 | -0.0946 | -0.1274 | - | -0.0954 | -0.1320 | -0.1245 |
Free Cash Flow 1 | -5.633 | -7.468 | -7.124 | -8.471 | -6.334 | -5.6 | -6.55 |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 5/20/19 | 5/6/20 | 5/6/21 | 4/28/22 | 5/24/23 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | 19.8 | 12.2 | 5.08 | 13 | 6.58 | 10.3 | 25.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | -5.63 | -7.47 | -7.12 | -8.47 | -6.33 | -5.6 | -6.55 |
ROE (net income / shareholders' equity) | -8.1% | -9% | -10.3% | - | -9.89% | -10.7% | -8.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | 1.090 | 1.010 | 0.8900 | - | 0.9400 | 1.120 | 1.680 |
Cash Flow per Share | - | -0.0800 | - | - | - | - | - |
Capex 1 | 2.98 | 5.81 | 4.98 | 6.97 | 3.09 | 2.6 | 3.45 |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 5/20/19 | 5/6/20 | 5/6/21 | 4/28/22 | 5/24/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-25.98% | 61.44M | |
+11.22% | 306B | |
+12.21% | 153B | |
+51.38% | 124B | |
+22.70% | 83.43B | |
+12.20% | 78.06B | |
+19.56% | 62.81B | |
+13.52% | 60.08B | |
+12.74% | 49.91B | |
+33.97% | 37.05B |
- Stock Market
- Equities
- JOG Stock
- Financials Jersey Oil and Gas Plc