Stock 5368 JAPAN INSULATION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Japan Insulation Co., Ltd.

Equities

5368

JP3687500003

Construction & Engineering

Market Closed - Japan Exchange
Other stock markets
 01:29:04 2024-04-26 am EDT 		5-day change 1st Jan Change
1,041 JPY +1.07% Intraday chart for Japan Insulation Co., Ltd. +3.27% +13.15%
2023 Japan Insulation Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Japan Insulation Co., Ltd. announces an Equity Buyback for 80,000 shares, representing 0.92% for ¥80 million. CI

Valuation

Fiscal Period: März 2020 2021 2022 2023
Capitalization 1 5,727 10,410 7,690 7,000
Enterprise Value (EV) 1 5,147 9,114 5,306 3,608
P/E ratio 3.48 x 10.2 x 6.72 x 9.72 x
Yield 5.31% 2.92% 4.18% -
Capitalization / Revenue 0.4 x 0.73 x 0.54 x 0.57 x
EV / Revenue 0.36 x 0.64 x 0.38 x 0.29 x
EV / EBITDA 2,143,510 x 3,501,484 x 2,398,942 x 2,469,374 x
EV / FCF 15,294,408 x 8,842,457 x 5,485,422 x 2,787,795 x
FCF Yield 0% 0% 0% 0%
Price to Book 0.54 x 0.92 x 0.64 x 0.56 x
Nbr of stocks (in thousands) 8,690 8,690 8,690 8,610
Reference price 2 659.0 1,198 885.0 813.0
Announcement Date 6/25/20 6/25/21 6/24/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 11,386 11,766 14,195 14,301 14,118 12,320
EBITDA - - 2,401 2,603 2,212 1,461
EBIT 1 1,675 1,564 2,075 2,271 1,861 1,146
Operating Margin 14.71% 13.29% 14.62% 15.88% 13.18% 9.3%
Earnings before Tax (EBT) 1 2,210 1,461 2,013 1,734 1,889 1,078
Net income 1 1,457 980 1,464 1,023 1,145 723
Net margin 12.8% 8.33% 10.31% 7.15% 8.11% 5.87%
EPS 2 190.7 128.3 189.5 117.7 131.8 83.61
Free Cash Flow - - 336.5 1,031 967.4 1,294
FCF margin - - 2.37% 7.21% 6.85% 10.5%
FCF Conversion (EBITDA) - - 14.01% 39.6% 43.73% 88.58%
FCF Conversion (Net income) - - 22.98% 100.76% 84.49% 178.99%
Dividend per Share - 32.00 35.00 35.00 37.00 -
Announcement Date 2/13/20 2/13/20 6/25/20 6/25/21 6/24/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 6,663 7,199 3,325 2,932 5,833 3,152 2,968 6,179 3,057
EBITDA - - - - - - - - - -
EBIT 1 - 934 837 461 272 508 153 279 725 344
Operating Margin - 14.02% 11.63% 13.86% 9.28% 8.71% 4.85% 9.4% 11.73% 11.25%
Earnings before Tax (EBT) 1 - 455 863 468 282 493 160 255 700 351
Net income 1 - 156 450 318 188 319 112 166 471 251
Net margin - 2.34% 6.25% 9.56% 6.41% 5.47% 3.55% 5.59% 7.62% 8.21%
EPS 2 - 18.03 51.79 36.66 21.67 36.92 12.94 19.26 54.47 29.09
Dividend per Share - - - - - - - - - -
Announcement Date - 11/10/20 11/11/21 2/10/22 8/10/22 11/11/22 2/13/23 8/10/23 11/13/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,365 501 - - - -
Net Cash position 1 - - 580 1,296 2,384 3,392
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - 337 1,031 967 1,294
ROE (net income / shareholders' equity) - 12.2% 15.5% 9.39% 9.8% 5.89%
ROA (Net income/ Total Assets) - 7% 8.72% 8.87% 7.12% 4.37%
Assets 1 - 14,002 16,782 11,536 16,088 16,541
Book Value Per Share 2 1,005 1,097 1,211 1,298 1,390 1,443
Cash Flow per Share 2 248.0 246.0 250.0 291.0 399.0 505.0
Capex - - 619 335 390 459
Capex / Sales - - 4.36% 2.34% 2.76% 3.73%
Announcement Date 2/13/20 2/13/20 6/25/20 6/25/21 6/24/22 6/26/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
JAPAN INSULATION CO., LTD. Stock Japan Insulation Co., Ltd.
+13.15% 57.25M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 5368 Stock
  4. Financials Japan Insulation Co., Ltd.