Financials James Cropper PLC

Equities

CRPR

GB0002346053

Paper Products

Market Closed - London S.E. 11:35:06 2024-04-26 am EDT 5-day change 1st Jan Change
265 GBX 0.00% Intraday chart for James Cropper PLC -1.85% -62.68%

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 93.64 65.45 105.1 119.4 58.52 25.32 - -
Enterprise Value (EV) 1 93.64 65.45 112.6 132 75.12 42.52 25.32 25.32
P/E ratio 40.3 x 13.5 x - - - - 3.51 x 2.81 x
Yield 1.38% - - 0.8% 0.98% 3.77% 5.09% 5.66%
Capitalization / Revenue 0.93 x - 1.33 x 1.14 x 0.45 x 0.25 x - -
EV / Revenue 0.93 x - 1.43 x 1.26 x 0.58 x 0.41 x - -
EV / EBITDA 14.7 x - 12.5 x 15.3 x 8.3 x 5.82 x - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 9,555 9,555 9,555 9,555 9,555 9,555 - -
Reference price 2 9.800 6.850 11.00 12.50 6.125 2.650 2.650 2.650
Announcement Date 6/25/19 6/23/20 6/22/21 6/23/22 8/24/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 101.1 - 78.77 104.9 129.7 103 - -
EBITDA 1 6.36 - 8.999 8.636 9.045 7.3 - -
EBIT - - - - - - 10.51 12.8
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - 8.814 11
Net income - 4.829 - - - - 7.227 9.023
Net margin - - - - - - - -
EPS 0.2430 0.5060 - - - - 0.7560 0.9440
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1350 - - 0.1000 0.0600 0.1000 0.1350 0.1500
Announcement Date 6/25/19 6/23/20 6/22/21 6/23/22 8/24/23 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2021 S1 2022 S1
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 -0.013 1.55
Net margin - -
EPS 2 -0.002000 0.1620
Dividend per Share - -
Announcement Date 11/10/20 11/9/21
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 7.5 12.6 16.6 17.2 - -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - 0.8336 x 1.456 x 1.835 x 2.356 x - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - - 17.5% 18.3%
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 5.16 - - 6.76 - - - -
Capex / Sales 5.11% - - 6.44% - - - -
Announcement Date 6/25/19 6/23/20 6/22/21 6/23/22 8/24/23 - - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CRPR Stock
  4. Financials James Cropper PLC