Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.055 CAD | +10.00% | 0.00% | -21.43% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.51 | 3.876 | 8.939 | 11.03 | 10.56 | 9.348 |
Enterprise Value (EV) 1 | 18.97 | 9.312 | 14.01 | 16.42 | 15.95 | 17.45 |
P/E ratio | -2.35 x | -1.54 x | -0.8 x | -1.4 x | -1.69 x | -2.82 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.97 x | 1.78 x | 14.6 x | 26.3 x | 7.38 x | 4.53 x |
EV / Revenue | 8.97 x | 4.28 x | 22.9 x | 39.1 x | 11.1 x | 8.46 x |
EV / EBITDA | -6.68 x | -4.62 x | -8.36 x | -5.34 x | -5.78 x | -8.24 x |
EV / FCF | -8.1 x | -5.2 x | -33.3 x | -9.64 x | -15.6 x | -18.2 x |
FCF Yield | -12.3% | -19.2% | -3% | -10.4% | -6.4% | -5.48% |
Price to Book | -1.54 x | -0.81 x | -1.29 x | -1.72 x | -1.29 x | -0.9 x |
Nbr of stocks (in thousands) | 5,682 | 12,919 | 45,839 | 84,862 | 131,959 | 133,546 |
Reference price 2 | 1.850 | 0.3000 | 0.1950 | 0.1300 | 0.0800 | 0.0700 |
Announcement Date | 4/30/19 | 6/15/20 | 4/30/21 | 5/2/22 | 5/1/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.115 | 2.178 | 0.6113 | 0.4197 | 1.431 | 2.062 |
EBITDA 1 | -2.839 | -2.017 | -1.676 | -3.072 | -2.761 | -2.118 |
EBIT 1 | -3.719 | -2.901 | -2.527 | -3.592 | -3.32 | -2.729 |
Operating Margin | -175.89% | -133.21% | -413.45% | -855.68% | -231.98% | -132.36% |
Earnings before Tax (EBT) 1 | -3.574 | -1.671 | -3.865 | -6.555 | -5.123 | -3.606 |
Net income 1 | -3.509 | -1.571 | -3.83 | -6.555 | -5.123 | -3.278 |
Net margin | -165.93% | -72.14% | -626.54% | -1,561.66% | -357.95% | -158.97% |
EPS 2 | -0.7883 | -0.1953 | -0.2426 | -0.0927 | -0.0473 | -0.0248 |
Free Cash Flow 1 | -2.342 | -1.791 | -0.4211 | -1.702 | -1.02 | -0.9569 |
FCF margin | -110.76% | -82.25% | -68.89% | -405.56% | -71.26% | -46.41% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 6/15/20 | 4/30/21 | 5/2/22 | 5/1/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 8.46 | 5.44 | 5.08 | 5.39 | 5.39 | 8.11 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -2.98 x | -2.695 x | -3.029 x | -1.753 x | -1.952 x | -3.828 x |
Free Cash Flow 1 | -2.34 | -1.79 | -0.42 | -1.7 | -1.02 | -0.96 |
ROE (net income / shareholders' equity) | 45.6% | 27.4% | 65.5% | 98.2% | 70.3% | 35.4% |
ROA (Net income/ Total Assets) | -47.9% | -38% | -41.1% | -60.1% | -50.4% | -34.8% |
Assets 1 | 7.322 | 4.13 | 9.325 | 10.91 | 10.16 | 9.412 |
Book Value Per Share 2 | -1.200 | -0.3700 | -0.1500 | -0.0800 | -0.0600 | -0.0800 |
Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0 | 0 | 0 |
Capex 1 | 1.67 | 0.84 | 0.02 | 0.52 | 0.43 | 0.74 |
Capex / Sales | 79.04% | 38.74% | 2.96% | 122.87% | 30.11% | 35.98% |
Announcement Date | 4/30/19 | 6/15/20 | 4/30/21 | 5/2/22 | 5/1/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-21.43% | 4.89M | |
+4.05% | 65.65B | |
-1.46% | 13.47B | |
+33.01% | 8.55B | |
+8.53% | 6.94B | |
-8.29% | 5.27B | |
+20.30% | 4.79B | |
-9.69% | 4.78B | |
-0.17% | 3.42B | |
+4.67% | 3.13B |
- Stock Market
- Equities
- JJ Stock
- Financials Jackpot Digital Inc.