Stock 5830 IYOGIN HOLDINGS,INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Iyogin Holdings,Inc.

Equities

5830

JP3149700001

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,209 JPY +2.24% Intraday chart for Iyogin Holdings,Inc. +5.96% +27.64%
Feb. 12 Iyogin's Profit Up Nearly 6% in Fiscal Q1-Q3 MT
Feb. 08 Iyogin Holdings,Inc. Reports Earnings Results for the Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 185,453 173,154 210,269 190,088 233,735 366,223 - -
Enterprise Value (EV) 1 185,453 173,154 210,269 190,088 233,735 366,223 366,223 366,223
P/E ratio 10 x 9.15 x 11.6 x 7.2 x 8.44 x 9.78 x 10.2 x 9.65 x
Yield 2.39% 2.56% 2.11% 2.67% 1.2% 2.48% 2.45% 2.73%
Capitalization / Revenue 1.47 x 1.37 x 1.68 x 1.42 x 1.35 x 2.12 x 2 x 1.92 x
EV / Revenue 1.47 x 1.37 x 1.68 x 1.42 x 1.35 x 2.12 x 2 x 1.92 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.3 x 0.27 x 0.29 x 0.26 x 0.31 x 0.47 x 0.45 x 0.43 x
Nbr of stocks (in thousands) 316,473 316,553 316,671 316,813 310,817 302,914 - -
Reference price 2 586.0 547.0 664.0 600.0 752.0 1,209 1,209 1,209
Announcement Date 5/10/19 5/11/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 126,286 126,506 124,817 133,971 172,954 173,000 182,700 191,000
EBITDA - - - - - - - -
EBIT 29,801 33,243 - 42,498 - - - -
Operating Margin 23.6% 26.28% - 31.72% - - - -
Earnings before Tax (EBT) 28,129 28,392 25,799 37,776 40,497 - 43,800 49,000
Net income 1 18,527 18,922 18,088 26,417 27,899 38,000 35,600 37,000
Net margin 14.67% 14.96% 14.49% 19.72% 16.13% 21.97% 19.49% 19.37%
EPS 2 58.54 59.77 57.12 83.39 89.13 123.6 118.4 125.3
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 14.00 14.00 14.00 16.00 9.000 30.00 29.67 33.00
Announcement Date 5/10/19 5/11/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2024 Q1 2024 S1 2024 Q3
Net sales 1 64,203 63,705 70,625 34,819 51,173 86,212 50,359 99,762 45,663
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) 1 16,271 19,924 21,105 15,432 23,450 28,793 19,259 37,277 11,679
Net income 1 11,039 13,997 14,867 10,756 16,429 19,877 13,566 24,733 8,227
Net margin 17.19% 21.97% 21.05% 30.89% 32.1% 23.06% 26.94% 24.79% 18.02%
EPS 2 34.88 44.20 - 33.95 52.00 63.27 44.13 80.46 26.86
Dividend per Share 7.000 7.000 - - - 8.000 - 10.00 -
Announcement Date 11/8/19 11/6/20 11/12/21 2/9/22 8/12/22 11/11/22 8/10/23 11/10/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3% 3% 2.6% 3.6% 3.8% 5.4% 4.47% 4.53%
ROA (Net income/ Total Assets) 0.4% 0.39% 0.32% 0.45% 0.33% 0.4% 0.5% 0.5%
Assets 1 4,610,197 4,812,432 5,648,617 5,905,088 8,550,107 9,500,000 7,120,000 7,400,000
Book Value Per Share 2 1,976 2,052 2,313 2,287 2,462 2,569 2,679 2,806
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/10/19 5/11/20 5/14/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Iyogin Holdings,Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
1,209 JPY
Average target price
1,165 JPY
Spread / Average Target
-3.64%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
IYOGIN HOLDINGS,INC. Stock Iyogin Holdings,Inc.
+27.64% 2.33B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. 5830 Stock
  4. Financials Iyogin Holdings,Inc.