Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.4575 USD | -0.54% | +14.38% | +1.67% |
Apr. 22 | Datasea, iPower to Expand Product Distribution in US Online Market | MT |
Apr. 22 | Datasea Inc. and iPower Inc. Collaborate to Expand Product Distribution in US Online Markets | CI |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 187.8 | 32.23 | 32.71 | 13.64 | - |
Enterprise Value (EV) 1 | 187.8 | 32.23 | 32.71 | 13.64 | 13.64 |
P/E ratio | -178 x | 21.8 x | -2.73 x | -2.29 x | -9.15 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 3.47 x | 0.41 x | 0.37 x | 0.16 x | 0.15 x |
EV / Revenue | 3.47 x | 0.41 x | 0.37 x | 0.16 x | 0.15 x |
EV / EBITDA | 47.2 x | 12.4 x | -3.4 x | -1.92 x | -6.82 x |
EV / FCF | -14,649,627 x | - | - | - | - |
FCF Yield | -0% | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 26,449 | 29,572 | 29,739 | 29,818 | - |
Reference price 2 | 7.100 | 1.090 | 1.100 | 0.4575 | 0.4575 |
Announcement Date | 9/27/21 | 9/27/22 | 9/14/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 39.94 | 54.08 | 79.42 | 88.9 | 83.2 | 88.8 |
EBITDA 1 | - | 3.98 | 2.59 | -9.627 | -7.1 | -2 |
EBIT 1 | - | 3.968 | 2.312 | -13.48 | -7.1 | -1.2 |
Operating Margin | - | 7.34% | 2.91% | -15.17% | -8.53% | -1.35% |
Earnings before Tax (EBT) 1 | - | -0.00899 | 2.064 | -14.67 | -7.9 | -2 |
Net income 1 | 1.987 | -0.7758 | 1.518 | -11.97 | -5.9 | -1.5 |
Net margin | 4.98% | -1.43% | 1.91% | -13.46% | -7.09% | -1.69% |
EPS 2 | - | -0.0400 | 0.0500 | -0.4030 | -0.2000 | -0.0500 |
Free Cash Flow | - | -12.82 | - | - | - | - |
FCF margin | - | -23.7% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/1/21 | 9/27/21 | 9/27/22 | 9/14/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 17.37 | 17.13 | 22.81 | 22.12 | 26.02 | 19.25 | 20.23 | 23.4 | 26.51 | 16.8 | 18.6 | 21.3 | 22.4 | 19.8 | 21.7 |
EBITDA 1 | 1.294 | 1.14 | 1.463 | -1.308 | -1.341 | -3.881 | -1.61 | -2.795 | -1.067 | - | -2.2 | -1.1 | -1 | -1.4 | -0.5 |
EBIT 1 | 1.29 | 1.135 | 1.377 | -1.491 | -1.533 | -4.083 | -1.811 | -2.996 | -1.269 | -2.552 | -2.2 | -1.1 | -0.8 | -1.2 | -0.3 |
Operating Margin | 7.43% | 6.63% | 6.04% | -6.74% | -5.89% | -21.2% | -8.95% | -12.81% | -4.79% | -15.19% | -11.83% | -5.16% | -3.57% | -6.06% | -1.38% |
Earnings before Tax (EBT) 1 | 1.23 | 1.121 | 1.218 | -1.505 | -4.633 | -4.341 | -2.123 | -3.57 | -1.565 | -2.607 | -2.4 | -1.3 | -1 | -1.4 | -0.5 |
Net income 1 | 0.8875 | 0.7979 | 1.182 | -1.349 | -4.182 | -3.29 | -1.531 | -2.962 | -1.287 | -1.915 | -1.8 | -0.9 | -0.7 | -1 | -0.4 |
Net margin | 5.11% | 4.66% | 5.18% | -6.1% | -16.07% | -17.09% | -7.57% | -12.66% | -4.85% | -11.4% | -9.68% | -4.23% | -3.12% | -5.05% | -1.84% |
EPS 2 | 0.0300 | 0.0300 | 0.0420 | -0.0500 | -0.1400 | -0.1100 | -0.0510 | -0.1000 | -0.0400 | -0.0600 | -0.0600 | -0.0300 | -0.0200 | -0.0300 | -0.0100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/11/21 | 2/14/22 | 5/16/22 | 9/27/22 | 11/14/22 | 2/14/23 | 5/15/23 | 9/14/23 | 11/14/23 | 2/14/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | -12.8 | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | 0.06 | - | - | - | - |
Capex / Sales | - | 0.11% | - | - | - | - |
Announcement Date | 2/1/21 | 9/27/21 | 9/27/22 | 9/14/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+1.67% | 13.64M | |
-2.53% | 184B | |
-11.62% | 180B | |
-8.43% | 91.88B | |
+41.15% | 91.6B | |
-10.53% | 71.28B | |
+19.26% | 26.35B | |
+17.48% | 10.05B | |
-11.43% | 8.53B | |
-15.19% | 5.59B |
- Stock Market
- Equities
- IPW Stock
- Financials iPower Inc.