End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
22.4
BDT
|
-2.81%
|
|
-8.48%
|
-59.17%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
9,108
|
8,312
|
9,048
|
10,242
|
14,324
|
21,375
|
Enterprise Value (EV)
1 |
10,042
|
10,469
|
10,068
|
8,577
|
12,658
|
21,001
|
P/E ratio
|
27.2
x
|
18.5
x
|
14
x
|
14.5
x
|
16.3
x
|
23.7
x
|
Yield
|
-
|
1.84%
|
3.91%
|
4.35%
|
3.11%
|
1.74%
|
Capitalization / Revenue
|
8.58
x
|
5.24
x
|
4.56
x
|
4.49
x
|
5.2
x
|
8.03
x
|
EV / Revenue
|
9.46
x
|
6.59
x
|
5.07
x
|
3.76
x
|
4.6
x
|
7.89
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.93
x
|
2.22
x
|
1.62
x
|
1.69
x
|
2.25
x
|
3.14
x
|
Nbr of stocks (in thousands)
|
259,764
|
259,764
|
389,646
|
389,646
|
389,646
|
389,646
|
Reference price
2 |
35.06
|
32.00
|
23.22
|
26.29
|
36.76
|
54.86
|
Announcement Date
|
3/12/18
|
3/14/19
|
3/22/20
|
3/21/21
|
3/24/22
|
4/13/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,062
|
1,588
|
1,984
|
2,280
|
2,754
|
2,661
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
513.7
|
860.6
|
993.6
|
1,201
|
1,503
|
1,264
|
Net income
1 |
335.4
|
450
|
562.5
|
705.6
|
881.1
|
901
|
Net margin
|
31.59%
|
28.35%
|
28.35%
|
30.95%
|
31.99%
|
33.86%
|
EPS
2 |
1.291
|
1.732
|
1.654
|
1.811
|
2.261
|
2.312
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.5879
|
0.9070
|
1.143
|
1.143
|
0.9524
|
Announcement Date
|
3/12/18
|
3/14/19
|
3/22/20
|
3/21/21
|
3/24/22
|
4/13/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
934
|
2,157
|
1,021
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,665
|
1,666
|
374
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
13.1%
|
12.1%
|
12.1%
|
14.2%
|
13.7%
|
ROA (Net income/ Total Assets)
|
1.08%
|
1%
|
0.98%
|
1.01%
|
1.09%
|
1.05%
|
Assets
1 |
30,935
|
44,902
|
57,460
|
70,191
|
80,477
|
85,860
|
Book Value Per Share
2 |
12.00
|
14.40
|
14.30
|
15.60
|
16.30
|
17.50
|
Cash Flow per Share
2 |
12.60
|
14.50
|
15.60
|
32.60
|
31.50
|
32.50
|
Capex
1 |
67.3
|
100
|
218
|
61.5
|
85.3
|
126
|
Capex / Sales
|
6.34%
|
6.31%
|
10.99%
|
2.7%
|
3.1%
|
4.72%
|
Announcement Date
|
3/12/18
|
3/14/19
|
3/22/20
|
3/21/21
|
3/24/22
|
4/13/23
|
|
1st Jan change
|
Capi.
|
---|
| -59.17% | 79.49M | | -8.14% | 49.88B | | -5.25% | 30.53B | | +63.88% | 29.08B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B |
Other Consumer Lending
|