Stock IVT INVICTA HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Invicta Holdings Limited

Equities

IVT

ZAE000029773

Diversified Industrial Goods Wholesale

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
26.22 ZAR +0.85% Intraday chart for Invicta Holdings Limited +1.43% -7.68%
Apr. 15 Invicta Holdings Limited Appoints Sade Lekena as Company Secretary and Group Legal Counsel CI
2023 Invicta Holdings Limited Announces Management Changes, Effective 22 December 2023 CI

Valuation

Fiscal Period: March 2019 2022 2023 2024 2025 2026
Capitalization 1 2,971 3,517 2,771 2,561 - -
Enterprise Value (EV) 1 2,971 3,517 2,771 2,969 2,626 2,240
P/E ratio - 4.53 x - 5.14 x 5.14 x 4.35 x
Yield 1.8% - - 6.06% 6.52% 7.7%
Capitalization / Revenue 0.28 x - 0.36 x 0.31 x 0.28 x 0.26 x
EV / Revenue 0.28 x - 0.36 x 0.36 x 0.29 x 0.23 x
EV / EBITDA 3.54 x - 3.19 x 3.34 x 2.73 x 2.16 x
EV / FCF - - - 13.2 x 11.2 x 7.78 x
FCF Yield - - - 7.58% 8.95% 12.9%
Price to Book - - - 0.52 x 0.49 x 0.46 x
Nbr of stocks (in thousands) 106,953 104,727 99,845 97,686 - -
Reference price 2 27.78 33.58 27.75 26.22 26.22 26.22
Announcement Date 6/24/19 6/27/22 6/26/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2022 2023 2024 2025 2026
Net sales 1 10,450 - 7,770 8,343 9,006 9,723
EBITDA 1 838.8 - 869.6 888 963 1,038
EBIT 1 699.4 - 649.3 663.5 732.9 803.3
Operating Margin 6.69% - 8.36% 7.95% 8.14% 8.26%
Earnings before Tax (EBT) 1 - - - 761 769 893
Net income 1 - 882.9 - 469 505 597
Net margin - - - 5.62% 5.61% 6.14%
EPS 2 - 7.410 - 5.100 5.100 6.030
Free Cash Flow 1 - - - 225 235 288
FCF margin - - - 2.7% 2.61% 2.96%
FCF Conversion (EBITDA) - - - 25.34% 24.4% 27.75%
FCF Conversion (Net income) - - - 47.97% 46.53% 48.24%
Dividend per Share 2 0.5000 - - 1.590 1.710 2.020
Announcement Date 6/24/19 6/27/22 6/26/23 - - -
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2022 2023 2024 2025 2026
Net Debt 1 - - - 408 65 -
Net Cash position 1 - - - - - 321
Leverage (Debt/EBITDA) - - - 0.4595 x 0.0675 x -
Free Cash Flow 1 - - - 225 235 288
ROE (net income / shareholders' equity) 4.42% - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - - - 50.00 53.40 57.20
Cash Flow per Share - - - - - -
Capex 1 210 - - 228 230 235
Capex / Sales 2.01% - - 2.73% 2.55% 2.42%
Announcement Date 6/24/19 6/27/22 6/26/23 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Diversified Industrial Goods Wholesale

1st Jan change Capi.
INVICTA HOLDINGS LIMITED Stock Invicta Holdings Limited
-7.68% 136M
MITSUBISHI CORPORATION Stock Mitsubishi Corporation
+56.60% 91.85B
MITSUI & CO., LTD. Stock Mitsui & Co., Ltd.
+41.92% 71.52B
ITOCHU CORPORATION Stock Itochu Corporation
+19.61% 63.05B
ADANI ENTERPRISES LIMITED Stock Adani Enterprises Limited
+8.10% 42.1B
SUMITOMO CORPORATION Stock Sumitomo Corporation
+27.08% 30.34B
TOYOTA TSUSHO CORPORATION Stock Toyota Tsusho Corporation
+16.39% 21.62B
SAMSUNG C&T CORPORATION Stock Samsung C&T Corporation
+16.68% 17.92B
BUNZL PLC Stock Bunzl plc
-3.76% 12.84B
AZELIS GROUP NV Stock Azelis Group NV
+2.43% 5.92B
Diversified Industrial Goods Wholesale
  1. Stock Market
  2. Equities
  3. IVT Stock
  4. Financials Invicta Holdings Limited