Stock IAG INSURANCE AUSTRALIA GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Insurance Australia Group Limited

Equities

IAG

AU000000IAG3

Property & Casualty Insurance

Market Closed - Australian S.E.
Other stock markets
 02:10:43 2024-04-26 am EDT 		5-day change 1st Jan Change
6.36 AUD -2.60% Intraday chart for Insurance Australia Group Limited +0.16% +12.37%
Apr. 02 IAG Appoints Robert Cutler as Group General Counsel CI
Mar. 27 Insurance Australia Group Forecasts Distribution MT

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 18,970 13,251 12,645 10,685 13,829 15,043 - -
Enterprise Value (EV) 1 20,512 15,027 14,891 12,919 15,991 10,686 10,361 3,527
P/E ratio 18.5 x 31.2 x -29 x 32.7 x 17.7 x 17.8 x 16.3 x 15.5 x
Yield 3.87% 1.73% 3.88% 2.52% 2.63% 4.05% 4.69% 4.87%
Capitalization / Revenue 2.62 x 1.83 x 1.7 x 1.35 x 1.66 x 1.62 x 1.51 x 1.47 x
EV / Revenue 2.83 x 2.08 x 2.01 x 1.63 x 1.92 x 1.15 x 1.04 x 0.34 x
EV / EBITDA 14.7 x 16 x 11.7 x 16.5 x 16.2 x 6.84 x 5.92 x 2.05 x
EV / FCF - - - - - 6.56 x 6.01 x 2.01 x
FCF Yield - - - - - 15.2% 16.6% 49.8%
Price to Book 2.98 x 2.19 x 2.04 x 1.74 x 2.09 x 2.23 x 2.14 x 2.05 x
Nbr of stocks (in thousands) 2,296,617 2,296,617 2,450,671 2,450,671 2,426,116 2,365,229 - -
Reference price 2 8.260 5.770 5.160 4.360 5.700 6.360 6.360 6.360
Announcement Date 8/7/19 8/6/20 8/10/21 8/11/22 8/20/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,238 7,238 7,420 7,909 8,326 9,304 9,985 10,268
EBITDA 1 1,394 938 1,274 782 988 1,562 1,749 1,720
EBIT 1 1,224 741 1,007 586 803 1,346 1,503 1,578
Operating Margin 16.91% 10.24% 13.57% 7.41% 9.64% 14.47% 15.05% 15.37%
Earnings before Tax (EBT) 1 1,332 535 -389 564 1,354 1,443 1,554 1,613
Net income 1 1,076 435 -427 347 832 935.3 1,010 1,035
Net margin 14.87% 6.01% -5.75% 4.39% 9.99% 10.05% 10.12% 10.08%
EPS 2 0.4458 0.1849 -0.1782 0.1333 0.3220 0.3572 0.3903 0.4094
Free Cash Flow 1 - - - - - 1,628 1,725 1,757
FCF margin - - - - - 17.5% 17.27% 17.11%
FCF Conversion (EBITDA) - - - - - 104.25% 98.58% 102.16%
FCF Conversion (Net income) - - - - - 174.06% 170.69% 169.72%
Dividend per Share 2 0.3200 0.1000 0.2000 0.1100 0.1500 0.2575 0.2983 0.3100
Announcement Date 8/7/19 8/6/20 8/10/21 8/11/22 8/20/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1 2026 S2
Net sales 1 3,627 3,611 3,693 3,727 3,963 3,946 4,113 4,213 4,496 4,798 - - - -
EBITDA - - - - - - - - - - - - - -
EBIT 1 501 240 667 340 282 304 350 453 614 748 - - - -
Operating Margin 13.81% 6.65% 18.06% 9.12% 7.12% 7.7% 8.51% 10.75% 13.66% 15.59% - - - -
Earnings before Tax (EBT) 1 357 178 - - 283 281 687 667 654 818 742.8 750.8 785.5 806.4
Net income 1 283 152 -460 33 173 174 468 364 407 531 - - - -
Net margin 7.8% 4.21% -12.46% 0.89% 4.37% 4.41% 11.38% 8.64% 9.05% 11.07% - - - -
EPS 2 - - - 0.0191 0.0664 0.0669 0.1762 0.1458 0.1621 0.2080 - - - -
Dividend per Share 2 0.1000 - 0.0700 0.1300 0.0600 0.0500 0.0600 0.0900 - 0.1427 - - - -
Announcement Date 2/11/20 8/6/20 2/9/21 8/10/21 2/10/22 8/11/22 2/12/23 8/20/23 2/15/24 - - - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,542 1,776 2,246 2,234 2,162 - - -
Net Cash position 1 - - - - - 4,357 4,682 11,516
Leverage (Debt/EBITDA) 1.106 x 1.893 x 1.763 x 2.857 x 2.188 x - - -
Free Cash Flow 1 - - - - - 1,628 1,725 1,757
ROE (net income / shareholders' equity) 14.2% 4.47% 12.1% 3.4% 7% 13.7% 14.6% 14.3%
ROA (Net income/ Total Assets) 3.15% 0.95% 2.37% 0.63% 1.31% 3.18% 3.78% 3.76%
Assets 1 34,124 45,979 -18,047 55,010 63,605 29,442 26,733 27,570
Book Value Per Share 2 2.770 2.630 2.530 2.500 2.720 2.850 2.980 3.100
Cash Flow per Share 2 - - 0.6700 0.3300 0.1600 0.5800 0.6200 0.6300
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 8/7/19 8/6/20 8/10/21 8/11/22 8/20/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Insurance Australia Group Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
6.36 AUD
Average target price
6.289 AUD
Spread / Average Target
-1.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
INSURANCE AUSTRALIA GROUP LIMITED Stock Insurance Australia Group Limited
+12.37% 9.81B
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. IAG Stock
  4. Financials Insurance Australia Group Limited