INOX INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,333 INR | -0.53% |
|
+4.09% | +51.03% |
| May. 13 | INOX India Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
| Apr. 03 | Inox India Secures New Patent in India | MT |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 122,785 | - | - |
| Enterprise Value (EV) 1 | 122,785 | 122,785 | 122,785 |
| P/E ratio | 61.4 x | 51.4 x | 40.6 x |
| Yield | 0.81% | 0.52% | 0.59% |
| Capitalization / Revenue | 10.5 x | 8.54 x | 7.07 x |
| EV / Revenue | 10.5 x | 8.54 x | 7.07 x |
| EV / EBITDA | 46.3 x | 37.5 x | 30.8 x |
| EV / FCF | 229 x | 70.6 x | 46.8 x |
| FCF Yield | 0.44% | 1.42% | 2.14% |
| Price to Book | 17.4 x | 14.7 x | 11.7 x |
| Nbr of stocks (in thousands) | 90,764 | - | - |
| Reference price 2 | 1,353 | 1,353 | 1,353 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 11,704 | 14,374 | 17,361 |
| EBITDA 1 | - | 2,654 | 3,274 | 3,990 |
| EBIT 1 | - | 2,472 | 3,032 | 3,721 |
| Operating Margin | - | 21.13% | 21.09% | 21.43% |
| Earnings before Tax (EBT) 1 | - | 2,657 | 3,182 | 3,868 |
| Net income 1 | 1,547 | 2,000 | 2,386 | 2,901 |
| Net margin | - | 17.09% | 16.6% | 16.71% |
| EPS 2 | 17.05 | 22.05 | 26.30 | 33.35 |
| Free Cash Flow 1 | - | 537 | 1,740 | 2,622 |
| FCF margin | - | 4.59% | 12.1% | 15.1% |
| FCF Conversion (EBITDA) | - | 20.23% | 53.15% | 65.71% |
| FCF Conversion (Net income) | - | 26.84% | 72.91% | 90.38% |
| Dividend per Share 2 | - | 11.00 | 7.000 | 8.000 |
| Announcement Date | 5/8/23 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 537 | 1,740 | 2,622 |
| ROE (net income / shareholders' equity) | - | 32.7% | 32.4% | 31.2% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 77.60 | 91.80 | 116.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 1,543 | 888 | 483 |
| Capex / Sales | - | 13.18% | 6.18% | 2.78% |
| Announcement Date | 5/8/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1,353
INR
Average target price
1,480
INR
Spread / Average Target
+9.40%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +52.07% | 1.47B | |
| +14.81% | 87.15B | |
| +18.95% | 70.44B | |
| +21.72% | 37.98B | |
| +27.47% | 35.34B | |
| +10.61% | 28.32B | |
| +4.77% | 27.16B | |
| +8.85% | 28B | |
| +20.33% | 25.44B | |
| +10.26% | 25.41B |
- Stock Market
- Equities
- INOXINDIA Stock
- Financials INOX India Limited