Financials Innuovo Technology Co., Ltd.

Equities

000795

CNE000000SL5

Commodity Chemicals

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
6.2 CNY +0.16% Intraday chart for Innuovo Technology Co., Ltd. +1.64% -0.48%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,047 6,904 6,201 9,693 7,303 6,954
Enterprise Value (EV) 1 3,331 6,230 5,544 9,102 7,071 6,398
P/E ratio 36.1 x 48.4 x 60.8 x 71.8 x 28.4 x 80.3 x
Yield - - - - 1.24% 0.43%
Capitalization / Revenue 1.9 x 2.75 x 2.38 x 2.58 x 1.54 x 1.81 x
EV / Revenue 1.56 x 2.48 x 2.13 x 2.42 x 1.49 x 1.66 x
EV / EBITDA 17.1 x 26.4 x 41.4 x 44.9 x 21.2 x 28.6 x
EV / FCF -24 x 229 x -115 x -69.4 x -15.4 x 14.5 x
FCF Yield -4.16% 0.44% -0.87% -1.44% -6.51% 6.87%
Price to Book 1.85 x 3 x 2.65 x 3.92 x 2.69 x 2.65 x
Nbr of stocks (in thousands) 1,133,684 1,133,684 1,133,684 1,133,684 1,125,200 1,116,251
Reference price 2 3.570 6.090 5.470 8.550 6.490 6.230
Announcement Date 3/7/19 3/12/20 3/12/21 3/11/22 3/10/23 3/14/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,135 2,513 2,601 3,760 4,732 3,849
EBITDA 1 194.4 236 133.8 202.9 333.9 224.1
EBIT 1 119 143.9 48.76 95.95 235.1 123.4
Operating Margin 5.58% 5.73% 1.87% 2.55% 4.97% 3.21%
Earnings before Tax (EBT) 1 153.4 170.3 74.75 129.9 268.2 107.8
Net income 1 112.2 142.5 102.1 135.4 258.5 86.71
Net margin 5.25% 5.67% 3.93% 3.6% 5.46% 2.25%
EPS 2 0.0989 0.1257 0.0900 0.1190 0.2287 0.0776
Free Cash Flow 1 -138.6 27.25 -48.05 -131.2 -460.1 439.8
FCF margin -6.49% 1.08% -1.85% -3.49% -9.72% 11.43%
FCF Conversion (EBITDA) - 11.54% - - - 196.28%
FCF Conversion (Net income) - 19.12% - - - 507.21%
Dividend per Share - - - - 0.0802 0.0270
Announcement Date 3/7/19 3/12/20 3/12/21 3/11/22 3/10/23 3/14/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 717 675 657 591 231 556
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -139 27.2 -48.1 -131 -460 440
ROE (net income / shareholders' equity) 5.61% 6.17% 3.08% 3.97% 9.2% 3.44%
ROA (Net income/ Total Assets) 2.72% 2.73% 0.82% 1.42% 3.12% 1.69%
Assets 1 4,131 5,226 12,440 9,512 8,298 5,139
Book Value Per Share 2 1.930 2.030 2.060 2.180 2.410 2.350
Cash Flow per Share 2 0.3100 0.4800 0.8000 0.2900 0.7500 0.7100
Capex 1 103 151 121 146 138 89.4
Capex / Sales 4.82% 6% 4.65% 3.9% 2.91% 2.32%
Announcement Date 3/7/19 3/12/20 3/12/21 3/11/22 3/10/23 3/14/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 000795 Stock
  4. Financials Innuovo Technology Co., Ltd.