Financials Innovative Food Holdings, Inc.

Equities

IVFH

US45772H2022

Food Processing

Market Closed - OTC Markets 11:42:27 2024-04-26 am EDT 5-day change 1st Jan Change
1 USD +1.04% Intraday chart for Innovative Food Holdings, Inc. +6.38% +35.57%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19.46 15.11 10.17 14.87 10.1 36.74
Enterprise Value (EV) 1 16.82 16.13 16.03 17.46 13.61 40.75
P/E ratio 11.5 x 67.4 x -1.32 x -16.3 x -7.05 x -8.31 x
Yield - - - - - -
Capitalization / Revenue 0.37 x 0.26 x 0.2 x 0.24 x 0.13 x 0.51 x
EV / Revenue 0.32 x 0.28 x 0.31 x 0.28 x 0.17 x 0.56 x
EV / EBITDA 5.54 x 11.4 x -3.2 x -5.7 x -28.6 x 58.8 x
EV / FCF 6.99 x 59.2 x 63.2 x -8.11 x -36.1 x 81 x
FCF Yield 14.3% 1.69% 1.58% -12.3% -2.77% 1.23%
Price to Book 1.92 x 1.38 x 2.66 x 2.02 x 1.54 x 13.1 x
Nbr of stocks (in thousands) 33,841 34,339 35,054 45,747 47,779 49,805
Reference price 2 0.5750 0.4400 0.2900 0.3251 0.2114 0.7376
Announcement Date 4/16/19 5/14/20 4/15/21 3/31/22 3/31/23 3/21/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 52.93 57.9 51.68 62.21 80.1 72.22
EBITDA 1 3.038 1.418 -5.014 -3.063 -0.4753 0.6936
EBIT 1 1.955 0.1838 -5.715 -3.589 -1.037 0.1363
Operating Margin 3.69% 0.32% -11.06% -5.77% -1.3% 0.19%
Earnings before Tax (EBT) 1 1.851 0.2228 -7.665 -0.7163 -1.35 -4.143
Net income 1 1.696 0.2228 -7.665 -0.7163 -1.35 -4.355
Net margin 3.2% 0.38% -14.83% -1.15% -1.69% -6.03%
EPS 2 0.0499 0.006529 -0.2200 -0.0200 -0.0300 -0.0887
Free Cash Flow 1 2.408 0.2726 0.2536 -2.153 -0.3774 0.503
FCF margin 4.55% 0.47% 0.49% -3.46% -0.47% 0.7%
FCF Conversion (EBITDA) 79.26% 19.23% - - - 72.52%
FCF Conversion (Net income) 141.97% 122.36% - - - -
Dividend per Share - - - - - -
Announcement Date 4/16/19 5/14/20 4/15/21 3/31/22 3/31/23 3/21/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 1.02 5.86 2.59 3.5 4.01
Net Cash position 1 2.63 - - - - -
Leverage (Debt/EBITDA) - 0.7203 x -1.169 x -0.846 x -7.372 x 5.785 x
Free Cash Flow 1 2.41 0.27 0.25 -2.15 -0.38 0.5
ROE (net income / shareholders' equity) 18.1% 2.1% -103% -12.7% -19.3% -88.6%
ROA (Net income/ Total Assets) 8.31% 0.6% -16.2% -9.56% -2.75% 0.38%
Assets 1 20.4 37.1 47.24 7.493 49.14 -1,144
Book Value Per Share 2 0.3000 0.3200 0.1100 0.1600 0.1400 0.0600
Cash Flow per Share 2 0.1400 0.1100 0.1400 0.1300 0.1000 0.1100
Capex 1 0.48 1.05 0.43 0.02 0.11 0.12
Capex / Sales 0.91% 1.81% 0.83% 0.04% 0.14% 0.17%
Announcement Date 4/16/19 5/14/20 4/15/21 3/31/22 3/31/23 3/21/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IVFH Stock
  4. Financials Innovative Food Holdings, Inc.