Stock INNO INNOPRISE PLANTATIONS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Innoprise Plantations

Equities

INNO

MYL6262OO009

Food Processing

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-05 pm EDT 		5-day change 1st Jan Change
1.44 MYR -1.37% Intraday chart for Innoprise Plantations -0.69% +9.92%
Apr. 09 Innoprise Plantations Berhad Reports Production Figures of the Group for March 2024 CI
Mar. 06 Innoprise Plantations Berhad Reports Production Results for the Month of February 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 292.1 459.7 560.3 617.7 761.4 627.3
Enterprise Value (EV) 1 314.9 466.7 531.2 584 740.3 612.1
P/E ratio 30.9 x 31.3 x 15.4 x 7.17 x 9.22 x 12 x
Yield 1.64% 2.08% 5.56% 14% 11.6% 7.63%
Capitalization / Revenue 2.56 x 3.88 x 3.62 x 2.68 x 2.83 x 2.8 x
EV / Revenue 2.76 x 3.94 x 3.43 x 2.54 x 2.75 x 2.74 x
EV / EBITDA 9.37 x 12.5 x 7.79 x 4.36 x 5.75 x 7.03 x
EV / FCF 58.7 x 30.7 x 12.3 x 8.47 x 8.99 x 17.9 x
FCF Yield 1.7% 3.25% 8.11% 11.8% 11.1% 5.59%
Price to Book 0.95 x 1.44 x 1.68 x 1.91 x 2.53 x 2.04 x
Nbr of stocks (in thousands) 478,858 478,858 478,858 478,858 478,858 478,858
Reference price 2 0.6100 0.9600 1.170 1.290 1.590 1.310
Announcement Date 4/29/19 5/29/20 4/26/21 4/26/22 4/28/23 4/25/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 114.2 118.6 154.9 230.3 269.2 223.6
EBITDA 1 33.61 37.2 68.18 133.9 128.6 87.1
EBIT 1 13.42 16.16 46.62 111.7 105.6 61.56
Operating Margin 11.75% 13.63% 30.09% 48.5% 39.23% 27.52%
Earnings before Tax (EBT) 1 12.48 18.31 46.26 113.7 111.2 68.5
Net income 1 9.465 14.72 36.38 86.2 82.62 52.39
Net margin 8.29% 12.41% 23.48% 37.42% 30.69% 23.43%
EPS 2 0.0198 0.0307 0.0760 0.1800 0.1725 0.1094
Free Cash Flow 1 5.362 15.18 43.09 68.91 82.31 34.22
FCF margin 4.69% 12.8% 27.81% 29.92% 30.57% 15.3%
FCF Conversion (EBITDA) 15.95% 40.82% 63.2% 51.48% 63.98% 39.29%
FCF Conversion (Net income) 56.65% 103.15% 118.46% 79.94% 99.62% 65.32%
Dividend per Share 2 0.0100 0.0200 0.0650 0.1800 0.1850 0.1000
Announcement Date 4/29/19 5/29/20 4/26/21 4/26/22 4/28/23 4/25/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 22.8 7.02 - - - -
Net Cash position 1 - - 29.1 33.8 21.1 15.2
Leverage (Debt/EBITDA) 0.6783 x 0.1888 x - - - -
Free Cash Flow 1 5.36 15.2 43.1 68.9 82.3 34.2
ROE (net income / shareholders' equity) 3.04% 4.7% 11.2% 26.2% 26.5% 17.2%
ROA (Net income/ Total Assets) 2.13% 2.59% 7.32% 17% 16.1% 9.56%
Assets 1 444.8 567.7 497.2 507.6 514.2 548.1
Book Value Per Share 2 0.6400 0.6700 0.7000 0.6800 0.6300 0.6400
Cash Flow per Share 2 0 0.0200 0.0600 0.0700 0.0500 0.0300
Capex 1 22.2 10.6 10.8 16.4 19.3 24.2
Capex / Sales 19.41% 8.97% 6.96% 7.1% 7.16% 10.83%
Announcement Date 4/29/19 5/29/20 4/26/21 4/26/22 4/28/23 4/25/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Starch, Vegetable Fat & Oil Manufacturing

1st Jan change Capi.
INNOPRISE PLANTATIONS Stock Innoprise Plantations
+9.92% 145M
AAK AB Stock AAK AB
+26.16% 6.81B
SIME DARBY PLANTATION Stock Sime Darby Plantation
-0.67% 6.46B
IOI CORPORATION Stock IOI Corporation
+2.54% 5.27B
GOLDEN AGRI-RESOURCES LTD Stock Golden Agri-Resources Ltd
+1.92% 2.53B
FIRST RESOURCES LIMITED Stock First Resources Limited
-0.70% 1.63B
THE NISSHIN OILLIO GROUP,LTD. Stock The Nisshin OilliO Group,Ltd.
+16.78% 1.06B
BUMITAMA AGRI LTD. Stock Bumitama Agri Ltd.
+12.40% 879M
PT TRIPUTRA AGRO PERSADA TBK Stock PT Triputra Agro Persada Tbk
+21.10% 818M
PT ASTRA AGRO LESTARI TBK Stock PT Astra Agro Lestari Tbk
-10.32% 757M
Starch, Vegetable Fat & Oil Manufacturing
  1. Stock Market
  2. Equities
  3. INNO Stock
  4. Financials Innoprise Plantations
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW