Stock MANQUEHUE INMOBILIARIA MANQUEHUE S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inmobiliaria Manquehue S.A.

Equities

MANQUEHUE

CL0002416189

Real Estate Development & Operations

End-of-day quote Santiago S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
112.2 CLP 0.00% Intraday chart for Inmobiliaria Manquehue S.A. 0.00% +36.22%
Mar. 29 Inmobiliaria Manquehue S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Inmobiliaria Manquehue S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 92,295 68,029 34,003 36,824 48,715
Enterprise Value (EV) 1 171,209 130,673 102,809 100,554 23,840
P/E ratio 30.8 x -16.7 x 3.76 x 4.17 x 13.5 x
Yield 0.96% - 8.7% 7.23% -
Capitalization / Revenue 1.91 x 1.4 x 0.48 x 0.56 x 0.87 x
EV / Revenue 3.54 x 2.7 x 1.45 x 1.54 x 0.42 x
EV / EBITDA 49.7 x -58.3 x 9.14 x 9.03 x 10.6 x
EV / FCF -12.4 x 6.84 x -8.59 x 3.85 x 0.48 x
FCF Yield -8.09% 14.6% -11.6% 26% 209%
Price to Book 0.7 x 0.53 x 0.25 x 0.26 x 0.34 x
Nbr of stocks (in thousands) 591,556 591,556 591,556 591,556 591,556
Reference price 2 156.0 115.0 57.48 62.25 82.35
Announcement Date 3/25/20 3/27/21 3/22/22 3/24/23 3/29/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 54,192 48,418 48,452 70,997 65,294 56,173
EBITDA 1 5,070 3,446 -2,241 11,254 11,138 2,244
EBIT 1 4,336 2,856 -2,862 10,819 10,803 1,943
Operating Margin 8% 5.9% -5.91% 15.24% 16.55% 3.46%
Earnings before Tax (EBT) 1 4,189 1,273 -6,279 9,478 9,420 3,831
Net income 1 3,209 2,962 -4,082 9,036 8,835 3,597
Net margin 5.92% 6.12% -8.42% 12.73% 13.53% 6.4%
EPS 2 6.380 5.070 -6.900 15.27 14.94 6.080
Free Cash Flow 1 -10,739 -13,859 19,096 -11,968 26,143 49,759
FCF margin -19.82% -28.62% 39.41% -16.86% 40.04% 88.58%
FCF Conversion (EBITDA) - - - - 234.73% 2,217.52%
FCF Conversion (Net income) - - - - 295.88% 1,383.34%
Dividend per Share 2 2.796 1.502 - 5.000 4.500 -
Announcement Date 3/29/19 3/25/20 3/27/21 3/22/22 3/24/23 3/29/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 79,379 78,915 62,644 68,806 63,730 -
Net Cash position 1 - - - - - 24,875
Leverage (Debt/EBITDA) 15.66 x 22.9 x -27.96 x 6.114 x 5.722 x -
Free Cash Flow 1 -10,739 -13,859 19,096 -11,968 26,143 49,759
ROE (net income / shareholders' equity) 2.35% 2.21% -1.94% 7.06% 8.81% 2.56%
ROA (Net income/ Total Assets) 0.92% 0.56% -0.55% 2.07% 1.96% 0.35%
Assets 1 349,608 527,568 742,370 435,552 451,365 1,040,514
Book Value Per Share 2 225.0 224.0 217.0 226.0 236.0 240.0
Cash Flow per Share 2 14.90 39.10 42.70 46.00 76.50 51.90
Capex 1 379 509 331 102 93.2 132
Capex / Sales 0.7% 1.05% 0.68% 0.14% 0.14% 0.23%
Announcement Date 3/29/19 3/25/20 3/27/21 3/22/22 3/24/23 3/29/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
INMOBILIARIA MANQUEHUE S.A. Stock Inmobiliaria Manquehue S.A.
+36.22% 69.97M
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.02% 10.79B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.32% 10.32B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-28.99% 7.2B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-3.03% 6.09B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.92% 3.54B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.96% 3.57B
TRICON RESIDENTIAL INC. Stock Tricon Residential Inc.
+27.36% 3.32B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. MANQUEHUE Stock
  4. Financials Inmobiliaria Manquehue S.A.