Stock ATCO INJAZ FOR DEVELOPMENT AND PROJECTS COMPANY P.L.C
Add to a list
To use this feature you must be a member
Log inSign up

Financials Injaz for Development and Projects Company P.L.C

Equities

ATCO

JO4105811015

Real Estate Development & Operations

End-of-day quote Amman S.E.
Other stock markets
 06:00:00 2024-04-30 pm EDT 		5-day change 1st Jan Change
0.25 JOD -3.85% Intraday chart for Injaz for Development and Projects Company P.L.C -10.71% +4.17%
Apr. 30 Injaz for Development and Projects Company P.L.C Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 31 Injaz for Development and Projects Company P.L.C Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 33.57 23.76 49.79 67.52 14.71 9.053
Enterprise Value (EV) 1 83.1 75.62 113.2 127.2 66.71 78.81
P/E ratio 21.9 x -1,858 x -37 x 321 x -10.1 x -3.26 x
Yield - - - - - -
Capitalization / Revenue 0.26 x 0.32 x 0.99 x 1.57 x 0.43 x 0.22 x
EV / Revenue 0.63 x 1.01 x 2.24 x 2.95 x 1.96 x 1.94 x
EV / EBITDA 10.4 x 16.5 x 78.5 x 45.9 x 64.4 x -117 x
EV / FCF -9.06 x -185 x -9.45 x 36.2 x -20.2 x -16.9 x
FCF Yield -11% -0.54% -10.6% 2.76% -4.95% -5.92%
Price to Book 0.74 x 0.52 x 1.13 x 1.52 x 0.34 x 0.23 x
Nbr of stocks (in thousands) 37,720 37,720 37,720 37,720 37,720 37,720
Reference price 2 0.8900 0.6300 1.320 1.790 0.3900 0.2400
Announcement Date 3/25/19 6/14/20 3/30/21 3/31/22 3/29/23 3/31/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 131.5 74.56 50.53 43.09 34 40.52
EBITDA 1 8.015 4.579 1.442 2.769 1.036 -0.6762
EBIT 1 4.025 1.819 0.3928 2.618 0.8759 -0.8462
Operating Margin 3.06% 2.44% 0.78% 6.08% 2.58% -2.09%
Earnings before Tax (EBT) 1 2.716 0.0856 -1.918 0.3403 -2.096 -4.005
Net income 1 1.533 -0.0128 -1.346 0.2101 -1.461 -2.773
Net margin 1.17% -0.02% -2.66% 0.49% -4.3% -6.84%
EPS 2 0.0406 -0.000339 -0.0357 0.005569 -0.0387 -0.0735
Free Cash Flow 1 -9.167 -0.4089 -11.98 3.512 -3.305 -4.669
FCF margin -6.97% -0.55% -23.7% 8.15% -9.72% -11.52%
FCF Conversion (EBITDA) - - - 126.85% - -
FCF Conversion (Net income) - - - 1,671.88% - -
Dividend per Share - - - - - -
Announcement Date 3/25/19 6/14/20 3/30/21 3/31/22 3/29/23 3/31/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 49.5 51.9 63.4 59.6 52 69.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.179 x 11.32 x 43.96 x 21.54 x 50.2 x -103.2 x
Free Cash Flow 1 -9.17 -0.41 -12 3.51 -3.3 -4.67
ROE (net income / shareholders' equity) 4.33% 0.05% -3.93% 0.69% -4.42% -9.02%
ROA (Net income/ Total Assets) 1.34% 0.63% 0.15% 1.03% 0.34% -0.33%
Assets 1 114.4 -2.045 -891 20.41 -424.7 832.2
Book Value Per Share 2 1.210 1.210 1.170 1.180 1.140 1.070
Cash Flow per Share 2 0.2000 0.3100 0.3400 0.3900 0.3900 0.3800
Capex 1 5.43 0.72 0.35 12.7 2.42 0.17
Capex / Sales 4.13% 0.97% 0.69% 29.44% 7.13% 0.41%
Announcement Date 3/25/19 6/14/20 3/30/21 3/31/22 3/29/23 3/31/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
INJAZ FOR DEVELOPMENT AND PROJECTS COMPANY P.L.C Stock Injaz for Development and Projects Company P.L.C
+4.17% 13.3M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 29.66B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.60% 27.69B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+7.86% 27.57B
DLF LIMITED Stock DLF Limited
+20.90% 26.07B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 24.02B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+13.23% 21.83B
EMAAR PROPERTIES Stock Emaar Properties
-1.52% 18.77B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.76B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 15.28B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. ATCO Stock
  4. Financials Injaz for Development and Projects Company P.L.C