INCLUSIO SA |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.5 EUR | +0.75% |
|
+1.12% | +3.05% |
| Feb. 26 | Inclusio SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Inclusio SA Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 102.1 | 97.22 | 100.2 | - | - |
| Enterprise Value (EV) 1 | 102.1 | 97.22 | 100.2 | 100.2 | 100.2 |
| P/E ratio | - | 14.1 x | 13.9 x | 13 x | 12.2 x |
| Yield | - | - | 5.78% | 6.15% | 7.19% |
| Capitalization / Revenue | 9.88 x | 7.31 x | 6.91 x | 6.5 x | 6.14 x |
| EV / Revenue | 9.88 x | 7.31 x | 6.91 x | 6.5 x | 6.14 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 7,428 | 7,422 | 7,419 | - | - |
| Reference price 2 | 13.75 | 13.10 | 13.50 | 13.50 | 13.50 |
| Announcement Date | 2/28/23 | 2/26/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 10.34 | 13.3 | 14.5 | 15.4 | 16.3 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 9.825 | 10.4 | 11 | 11.7 |
| Operating Margin | - | 73.87% | 71.72% | 71.43% | 71.78% |
| Earnings before Tax (EBT) 1 | - | 7.059 | 7.5 | 8 | 8.5 |
| Net income 1 | 22.23 | 6.902 | 7.2 | 7.7 | 8.3 |
| Net margin | 214.96% | 51.89% | 49.66% | 50% | 50.92% |
| EPS 2 | - | 0.9300 | 0.9700 | 1.040 | 1.110 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.7800 | 0.8300 | 0.9700 |
| Announcement Date | 2/28/23 | 2/26/24 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 4.4% | 4.7% | 4.9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 2/28/23 | 2/26/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.5
EUR
Average target price
16.5
EUR
Spread / Average Target
+22.22%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +3.05% | 108M | |
| +40.41% | 29.66B | |
| -11.60% | 27.69B | |
| +7.86% | 27.57B | |
| +20.90% | 26.07B | |
| +49.25% | 24.02B | |
| +13.23% | 21.83B | |
| -1.52% | 18.77B | |
| +28.90% | 16.76B | |
| -13.27% | 15.28B |
- Stock Market
- Equities
- INCLU Stock
- Financials Inclusio SA
