Stock IS IMAGE SYSTEMS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Image Systems AB

Equities

IS

SE0006421871

Software

Real-time Estimate Cboe Europe
Other stock markets
 04:35:03 2024-05-29 am EDT 		5-day change 1st Jan Change
1.49 SEK -0.67% Intraday chart for Image Systems AB 0.00% +3.45%
Apr. 30 RemaSawco Receives an Order from ATA Timber for Just over SEK 2.2 Million CI
Apr. 26 Image Systems AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 138.7 125.8 140.9 153.4 129.4 133.8 - -
Enterprise Value (EV) 1 154.7 125.8 140.7 136.3 127.8 124.8 113.8 102.8
P/E ratio -19.4 x -6.71 x - 17.2 x -18.1 x 15 x 7.5 x 7.5 x
Yield - - - - - - - -
Capitalization / Revenue 0.66 x - 0.93 x 0.85 x 0.8 x 0.73 x 0.67 x 0.62 x
EV / Revenue 0.73 x - 0.92 x 0.76 x 0.79 x 0.68 x 0.57 x 0.47 x
EV / EBITDA 12.3 x - 7.26 x 4.8 x 8.24 x 4.46 x 3.45 x 2.86 x
EV / FCF -15.2 x - 8.96 x 5.11 x 116 x 15.6 x 10.3 x 8.57 x
FCF Yield -6.59% - 11.2% 19.6% 0.86% 6.41% 9.67% 11.7%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 89,208 89,208 89,208 89,208 89,208 89,208 - -
Reference price 2 1.555 1.410 1.580 1.720 1.450 1.500 1.500 1.500
Announcement Date 2/14/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 211.7 - 152.2 180.2 160.7 184 201 217
EBITDA 1 12.6 - 19.4 28.4 15.5 28 33 36
EBIT 1 -4.4 - 0.8 9.1 -5.3 10 15 20
Operating Margin -2.08% - 0.53% 5.05% -3.3% 5.43% 7.46% 9.22%
Earnings before Tax (EBT) 1 -6.7 - -0.5 8 -7.4 10 15 20
Net income 1 -7 -18.3 0.1 8.6 -6.8 10 15 18
Net margin -3.31% - 0.07% 4.77% -4.23% 5.43% 7.46% 8.29%
EPS 2 -0.0800 -0.2100 - 0.1000 -0.0800 0.1000 0.2000 0.2000
Free Cash Flow 1 -10.2 - 15.7 26.7 1.1 8 11 12
FCF margin -4.82% - 10.32% 14.82% 0.68% 4.35% 5.47% 5.53%
FCF Conversion (EBITDA) - - 80.93% 94.01% 7.1% 28.57% 33.33% 33.33%
FCF Conversion (Net income) - - 15,700% 310.47% - 80% 73.33% 66.67%
Dividend per Share - - - - - - - -
Announcement Date 2/14/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 16 - - - - - - -
Net Cash position 1 - - 0.2 17.1 1.6 9 20 31
Leverage (Debt/EBITDA) 1.27 x - - - - - - -
Free Cash Flow 1 -10.2 - 15.7 26.7 1.1 8 11 12
ROE (net income / shareholders' equity) -5.16% - 0.09% 7.26% -5.69% 8% 12% 12%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 15.6 - - - 0.6 1 2 2
Capex / Sales 7.37% - - - 0.37% 0.54% 1% 0.92%
Announcement Date 2/14/20 2/12/21 2/11/22 2/10/23 2/9/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Image Systems AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
IMAGE SYSTEMS AB Stock Image Systems AB
+3.45% 12.69M
MICROSOFT CORPORATION Stock Microsoft Corporation
+14.43% 3,198B
SYNOPSYS INC. Stock Synopsys Inc.
+14.18% 90.08B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+8.75% 80.61B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.10% 54.83B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+22.60% 46.88B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+32.14% 46.51B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-30.71% 42.9B
SEA LIMITED Stock Sea Limited
+71.93% 39.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-2.58% 26.87B
Other Software
  1. Stock Market
  2. Equities
  3. IS Stock
  4. Financials Image Systems AB