Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.14 USD | -2.79% | -17.26% | +42.08% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 12.83 | 18.12 | 29.88 | 6.484 | 2.516 | 3.606 | - |
Enterprise Value (EV) 1 | 12.83 | 18.12 | 29.88 | 6.484 | 2.516 | 3.606 | 3.606 |
P/E ratio | -1.79 x | -3.4 x | -2.43 x | - | -0.26 x | -0.87 x | -0.87 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.85 x | 1.41 x | 2.08 x | 0.4 x | 0.48 x | - | - |
EV / Revenue | 0.85 x | 1.41 x | 2.08 x | 0.4 x | 0.48 x | - | - |
EV / EBITDA | - | -4.74 x | -3.54 x | -0.4 x | -0.47 x | -0.9 x | -0.9 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | 1.87 x | 1.66 x | - | - | -0.73 x | -0.4 x |
Nbr of stocks (in thousands) | 285 | 395 | 874 | 1,083 | 1,138 | 1,148 | - |
Reference price 2 | 45.00 | 45.90 | 34.20 | 5.985 | 2.210 | 3.140 | 3.140 |
Announcement Date | 3/26/20 | 3/4/21 | 4/14/22 | 3/31/23 | 4/16/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 15.13 | 12.84 | 14.39 | 16.19 | 5.197 | - | - |
EBITDA 1 | - | -3.819 | -8.449 | -16.21 | -5.398 | -4 | -4 |
EBIT 1 | - | -6.473 | -10.1 | -18.28 | -9.319 | -4.1 | -4.1 |
Operating Margin | - | -50.43% | -70.2% | -112.94% | -179.3% | - | - |
Earnings before Tax (EBT) 1 | - | -5.542 | -10.54 | -18.31 | -9.419 | -4.1 | -4.1 |
Net income 1 | - | -5.004 | -10.54 | -18.31 | -9.419 | -4.1 | -4.1 |
Net margin | - | -38.98% | -73.28% | -113.14% | -181.22% | - | - |
EPS 2 | -25.20 | -13.50 | -14.10 | - | -8.470 | -3.620 | -3.620 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/26/20 | 3/4/21 | 4/14/22 | 3/31/23 | 4/16/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 4.369 | 3.895 | 5.033 | 3.786 | 3.471 | 2.093 | 1.344 | 1.566 | 0.1942 | - | - | - | - | - | - |
EBITDA 1 | -2.515 | -2.509 | -1.282 | -5.781 | -6.638 | -3.42 | -1.216 | -0.6708 | -1.783 | -0.4086 | -1 | -1 | -1 | -1 | -1 |
EBIT 1 | -2.85 | -3.145 | -1.801 | -6.346 | -6.988 | -3.696 | -1.381 | -2.898 | -1.343 | -0.4086 | -1 | -1 | -1 | -1 | -1 |
Operating Margin | -65.23% | -80.74% | -35.79% | -167.61% | -201.31% | -176.57% | -102.75% | -185.05% | -691.69% | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.881 | -3.162 | -1.844 | -6.334 | -6.973 | -3.699 | -1.403 | -2.858 | -1.458 | -0.4489 | -1 | -1 | -1 | -1 | -1 |
Net income 1 | -4.835 | -3.162 | -1.844 | -6.334 | -6.973 | -3.699 | -1.403 | -2.858 | -1.403 | -0.4072 | -1 | -1 | -1 | -1 | -1 |
Net margin | -110.68% | -81.18% | -36.64% | -167.28% | -200.87% | -176.68% | -104.41% | -182.5% | -722.57% | - | - | - | - | - | - |
EPS 2 | -6.000 | -3.600 | -2.100 | -6.900 | -6.900 | -3.300 | -0.0400 | -2.630 | -1.190 | -0.3500 | -0.9100 | -0.9000 | -0.9000 | -0.9100 | -0.9100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 4/14/22 | 5/12/22 | 8/15/22 | 11/14/22 | 3/31/23 | 5/19/23 | 8/21/23 | 11/21/23 | 4/16/24 | 5/15/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 24.50 | 20.50 | - | - | -4.290 | -7.920 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | 0.13 | 0.69 | - | - | - | - |
Capex / Sales | - | 0.98% | 4.83% | - | - | - | - |
Announcement Date | 3/26/20 | 3/4/21 | 4/14/22 | 3/31/23 | 4/16/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+42.08% | 3.71M | |
-20.48% | 16.24B | |
+4.50% | 12.67B | |
+2.99% | 11.66B | |
+3.99% | 10.08B | |
+28.06% | 8.77B | |
-4.12% | 7.76B | |
+6.22% | 6.74B | |
+7.33% | 6.46B | |
+45.44% | 4.51B |
- Stock Market
- Equities
- BACK Stock
- Financials IMAC Holdings, Inc.