Financials iHuman Inc.

Equities

IH

US45175B1098

Software

Market Closed - Nyse 04:10:00 2024-04-26 pm EDT 5-day change 1st Jan Change
1.74 USD -0.57% Intraday chart for iHuman Inc. +1.16% -43.32%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 6,181 948.4 954.6
Enterprise Value (EV) 1 5,326 127.3 -86.42
P/E ratio -111 x -25.4 x 8.75 x
Yield - - -
Capitalization / Revenue 11.6 x 1 x 0.97 x
EV / Revenue 10 x 0.13 x -0.09 x
EV / EBITDA -128 x -2.66 x -0.71 x
EV / FCF 34,960,026 x 8,012,760 x -618,254 x
FCF Yield 0% 0% -0%
Price to Book 9.81 x 1.57 x 1.24 x
Nbr of stocks (in thousands) 52,274 53,324 53,230
Reference price 2 118.2 17.79 17.93
Announcement Date 4/28/21 4/29/22 4/25/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 131.9 218.7 531.9 944.7 985.5
EBITDA 1 -21.7 -278.2 -41.64 -47.83 122.4
EBIT 1 -22.06 -278.8 -44.45 -54.25 111.6
Operating Margin -16.73% -127.51% -8.36% -5.74% 11.32%
Earnings before Tax (EBT) 1 -15.99 -274.2 -37.01 -37.2 132.8
Net income 1 -17.6 -275.6 -37.48 -37.05 109.8
Net margin -13.35% -126.04% -7.05% -3.92% 11.14%
EPS 2 -0.5501 -7.618 -1.066 -0.7000 2.050
Free Cash Flow - 209.8 152.3 15.89 139.8
FCF margin - 95.93% 28.64% 1.68% 14.18%
FCF Conversion (EBITDA) - - - - 114.19%
FCF Conversion (Net income) - - - - 127.28%
Dividend per Share - - - - -
Announcement Date 6/26/20 6/26/20 4/28/21 4/29/22 4/25/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 55.7 - - - -
Net Cash position 1 - 105 855 821 1,041
Leverage (Debt/EBITDA) -2.567 x - - - -
Free Cash Flow - 210 152 15.9 140
ROE (net income / shareholders' equity) - 277% -14.8% -5.92% 15.9%
ROA (Net income/ Total Assets) - -154% -4.57% -3.16% 5.73%
Assets 1 - 179.4 819.7 1,174 1,917
Book Value Per Share 2 -1.990 -3.150 12.10 11.40 14.50
Cash Flow per Share 2 0.1900 2.440 16.20 16.00 19.80
Capex 1 0.53 2.39 15.9 32.3 6.59
Capex / Sales 0.4% 1.09% 2.99% 3.42% 0.67%
Announcement Date 6/26/20 6/26/20 4/28/21 4/29/22 4/25/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. IH Stock
  4. Financials iHuman Inc.