End-of-day quote
Dhaka S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
9.6
BDT
|
-4.95%
|
|
-6.80%
|
-14.29%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
21,515
|
14,592
|
14,579
|
24,622
|
28,745
|
20,538
|
Enterprise Value (EV)
1 |
15,160
|
12,156
|
15,568
|
24,875
|
36,982
|
30,013
|
P/E ratio
|
7.69
x
|
8.85
x
|
5.16
x
|
21.7
x
|
11.3
x
|
5.97
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
2.17%
|
Capitalization / Revenue
|
2.81
x
|
1.91
x
|
1.55
x
|
3.35
x
|
2.46
x
|
1.53
x
|
EV / Revenue
|
1.98
x
|
1.59
x
|
1.66
x
|
3.39
x
|
3.17
x
|
2.24
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.97
x
|
0.62
x
|
0.55
x
|
0.88
x
|
0.95
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
1,830,559
|
1,830,559
|
1,830,559
|
1,830,559
|
1,830,559
|
1,830,559
|
Reference price
2 |
11.75
|
7.971
|
7.964
|
13.45
|
15.70
|
11.22
|
Announcement Date
|
4/10/18
|
4/29/19
|
8/10/20
|
3/31/21
|
3/30/22
|
5/7/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
7,669
|
7,650
|
9,378
|
7,345
|
11,668
|
13,406
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,763
|
2,959
|
4,585
|
2,247
|
5,164
|
4,979
|
Net income
1 |
2,397
|
1,650
|
2,828
|
1,133
|
2,541
|
3,442
|
Net margin
|
31.25%
|
21.56%
|
30.15%
|
15.42%
|
21.78%
|
25.68%
|
EPS
2 |
1.527
|
0.9011
|
1.545
|
0.6189
|
1.388
|
1.880
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
0.2439
|
Announcement Date
|
4/10/18
|
4/29/19
|
8/10/20
|
3/31/21
|
3/30/22
|
5/7/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
989
|
253
|
8,238
|
9,475
|
Net Cash position
1 |
6,356
|
2,436
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.3%
|
7.21%
|
11.3%
|
4.17%
|
8.76%
|
10.8%
|
ROA (Net income/ Total Assets)
|
1.05%
|
0.61%
|
0.93%
|
0.33%
|
0.66%
|
0.78%
|
Assets
1 |
228,493
|
271,657
|
303,665
|
344,480
|
385,793
|
440,482
|
Book Value Per Share
2 |
12.10
|
12.90
|
14.50
|
15.20
|
16.50
|
18.40
|
Cash Flow per Share
2 |
10.00
|
8.690
|
5.840
|
8.800
|
7.480
|
12.50
|
Capex
1 |
337
|
2,196
|
633
|
937
|
1,219
|
1,868
|
Capex / Sales
|
4.4%
|
28.7%
|
6.74%
|
12.76%
|
10.45%
|
13.94%
|
Announcement Date
|
4/10/18
|
4/29/19
|
8/10/20
|
3/31/21
|
3/30/22
|
5/7/23
|
|
1st Jan change
|
Capi.
|
---|
| -14.29% | 160M | | +16.61% | 208B | | +4.26% | 74.34B | | +8.33% | 54.92B | | +3.95% | 48.36B | | +13.21% | 47.06B | | +25.00% | 45.26B | | +10.31% | 36.83B | | -16.09% | 35.19B | | -96.60% | 32.24B |
Commercial Banks
|