End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
31.2
BDT
|
-2.19%
|
|
-6.02%
|
-32.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,118
|
23,905
|
23,873
|
19,330
|
19,330
|
12,970
|
-
|
-
|
Enterprise Value (EV)
1 |
17,118
|
23,905
|
23,873
|
19,330
|
19,330
|
12,970
|
12,970
|
12,970
|
P/E ratio
|
10.1
x
|
9.41
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
2.49%
|
-
|
-
|
8.01%
|
8.01%
|
8.01%
|
Capitalization / Revenue
|
-
|
-
|
3.14
x
|
2.93
x
|
3.04
x
|
1.65
x
|
1.4
x
|
1.21
x
|
EV / Revenue
|
-
|
-
|
3.14
x
|
2.93
x
|
3.04
x
|
1.65
x
|
1.4
x
|
1.21
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.35
x
|
-
|
-
|
0.69
x
|
0.65
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
415,698
|
415,698
|
415,698
|
415,698
|
415,698
|
415,698
|
-
|
-
|
Reference price
2 |
41.18
|
57.51
|
57.43
|
46.50
|
46.50
|
31.20
|
31.20
|
31.20
|
Announcement Date
|
3/10/20
|
3/10/21
|
3/31/22
|
4/6/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
7,600
|
6,588
|
6,352
|
7,840
|
9,257
|
10,685
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
4,852
|
3,705
|
3,396
|
4,352
|
5,246
|
6,073
|
Operating Margin
|
-
|
-
|
63.84%
|
56.23%
|
53.47%
|
55.51%
|
56.67%
|
56.84%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,700
|
2,541
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
4.091
|
6.113
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
1.429
|
-
|
-
|
2.500
|
2.500
|
2.500
|
Announcement Date
|
3/10/20
|
3/10/21
|
3/31/22
|
4/6/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
13.2%
|
-
|
-
|
10%
|
11.7%
|
12.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
1.57%
|
-
|
-
|
1.2%
|
1.3%
|
1.3%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
-
|
42.40
|
-
|
-
|
45.20
|
48.00
|
51.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/10/20
|
3/10/21
|
3/31/22
|
4/6/23
|
3/12/24
|
-
|
-
|
-
|
Last Close Price
31.2
BDT Average target price
42.6
BDT Spread / Average Target +36.54% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.90% | 118M | | -8.14% | 49.88B | | -5.25% | 30.53B | | +63.88% | 29.08B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B |
Other Consumer Lending
|