End-of-day quote
Korea S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
4,855
KRW
|
+3.19%
|
|
+3.63%
|
+33.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,038,229
|
764,809
|
748,220
|
587,576
|
543,848
|
757,695
|
-
|
Enterprise Value (EV)
2 |
709.2
|
432.1
|
748.2
|
587.6
|
543.8
|
831.7
|
799.7
|
P/E ratio
|
18.9
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.77%
|
2.4%
|
2.45%
|
2.04%
|
-
|
5.14%
|
5.56%
|
Capitalization / Revenue
|
0.33
x
|
0.24
x
|
0.21
x
|
0.15
x
|
0.21
x
|
0.16
x
|
0.15
x
|
EV / Revenue
|
0.23
x
|
0.13
x
|
0.21
x
|
0.15
x
|
0.21
x
|
0.18
x
|
0.16
x
|
EV / EBITDA
|
5.24
x
|
3.44
x
|
5.78
x
|
-
|
12.7
x
|
3.63
x
|
3.04
x
|
EV / FCF
|
15.7
x
|
7.56
x
|
-
|
-
|
-
|
39.6
x
|
11.4
x
|
FCF Yield
|
6.35%
|
13.2%
|
-
|
-
|
-
|
2.52%
|
8.75%
|
Price to Book
|
0.6
x
|
0.43
x
|
0.41
x
|
0.49
x
|
-
|
0.28
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
57,232
|
57,032
|
57,032
|
57,032
|
149,409
|
155,904
|
-
|
Reference price
3 |
18,141
|
13,410
|
13,119
|
10,303
|
3,640
|
4,860
|
4,860
|
Announcement Date
|
2/11/20
|
2/8/21
|
2/14/22
|
2/14/23
|
2/8/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
3,124
|
3,238
|
3,486
|
3,923
|
2,630
|
4,674
|
4,917
|
EBITDA
1 |
135.3
|
125.7
|
129.5
|
-
|
42.84
|
229
|
263
|
EBIT
1 |
90.05
|
78.57
|
58.63
|
68.7
|
-11.9
|
175
|
208
|
Operating Margin
|
2.88%
|
2.43%
|
1.68%
|
1.75%
|
-0.45%
|
3.74%
|
4.23%
|
Earnings before Tax (EBT)
|
98.92
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
54.64
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
1.75%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
961.4
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
45,040
|
57,193
|
-
|
-
|
-
|
21,000
|
70,000
|
FCF margin
|
1,441.59%
|
1,766.04%
|
-
|
-
|
-
|
449.29%
|
1,423.63%
|
FCF Conversion (EBITDA)
|
33,281.39%
|
45,507.89%
|
-
|
-
|
-
|
9,170.31%
|
26,615.97%
|
FCF Conversion (Net income)
|
82,424.65%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
3 |
321.5
|
321.5
|
321.5
|
210.0
|
-
|
250.0
|
270.0
|
Announcement Date
|
2/11/20
|
2/8/21
|
2/14/22
|
2/14/23
|
2/8/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
509.1
|
1,097
|
1,126
|
1,125
|
1,177
|
1,247
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-22.4
|
65
|
36
|
49
|
25
|
Operating Margin
|
-
|
-2.04%
|
5.77%
|
3.2%
|
4.16%
|
2%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
845.4
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
166.06%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/23
|
2/8/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
74
|
42
|
Net Cash position
1 |
329
|
333
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.3231
x
|
0.1597
x
|
Free Cash Flow
2 |
45,040
|
57,193
|
-
|
-
|
-
|
21,000
|
70,000
|
ROE (net income / shareholders' equity)
|
3.2%
|
3.52%
|
1.85%
|
2.26%
|
38.9%
|
7.1%
|
7.6%
|
ROA (Net income/ Total Assets)
|
1.89%
|
2.51%
|
-
|
-
|
-
|
3.8%
|
4.1%
|
Assets
|
2,894
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
30,110
|
31,232
|
32,002
|
20,867
|
-
|
17,661
|
18,792
|
Cash Flow per Share
|
3,106
|
2,936
|
270.0
|
93.00
|
-
|
-
|
-
|
Capex
1 |
132
|
110
|
-
|
-
|
-
|
70
|
74
|
Capex / Sales
|
4.23%
|
3.4%
|
-
|
-
|
-
|
1.5%
|
1.5%
|
Announcement Date
|
2/11/20
|
2/8/21
|
2/14/22
|
2/14/23
|
2/8/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
4,860
KRW Average target price
7,600
KRW Spread / Average Target +56.38% Consensus |
1st Jan change
|
Capi.
|
---|
| +33.38% | 547M | | -1.08% | 8.68B | | -4.60% | 3.78B | | +7.40% | 2.27B | | +13.28% | 1.91B | | -10.67% | 1.39B | | +36.74% | 1.2B | | -26.54% | 1.18B | | +10.11% | 980M | | -1.44% | 830M |
Furniture
|