Financials Hunas Holdings PLC

Equities

HUNA.N0000

LK0210N00001

Investment Holding Companies

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
28.5 LKR 0.00% Intraday chart for Hunas Holdings PLC 0.00% +13.55%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 365.6 1,012 793.1 855 10,969 25,566
Enterprise Value (EV) 1 329.6 962.8 894.4 981.1 12,006 26,583
P/E ratio -28.4 x 822 x -28.3 x -17.3 x -142 x -65.1 x
Yield - - - - - -
Capitalization / Revenue 2.93 x 7.12 x 7.82 x 34.6 x 48.6 x 28.2 x
EV / Revenue 2.64 x 6.77 x 8.82 x 39.7 x 53.2 x 29.3 x
EV / EBITDA 39.3 x 59.6 x -55.9 x -26.3 x -271 x -178 x
EV / FCF 29.2 x 106 x -6.32 x 8.84 x 10.3 x 444 x
FCF Yield 3.42% 0.94% -15.8% 11.3% 9.72% 0.23%
Price to Book 1.07 x 2.62 x 2.22 x 2.78 x 2.44 x 10.4 x
Nbr of stocks (in thousands) 843,750 843,750 843,750 843,750 843,750 843,750
Reference price 2 0.4333 1.200 0.9400 1.013 13.00 30.30
Announcement Date 5/30/18 8/31/19 3/7/21 12/17/21 1/8/23 10/13/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 124.7 142.1 101.4 24.7 225.7 906.2
EBITDA 1 8.393 16.16 -16 -37.24 -44.23 -149
EBIT 1 -14.27 -4.415 -35.49 -56.18 -87.73 -252.3
Operating Margin -11.44% -3.11% -34.99% -227.42% -38.86% -27.84%
Earnings before Tax (EBT) 1 -9.412 2.337 -33 -56.5 -76.8 -398.3
Net income 1 -12.88 1.233 -28.02 -49.5 -76.98 -392.6
Net margin -10.32% 0.87% -27.62% -200.37% -34.1% -43.32%
EPS 2 -0.0153 0.001460 -0.0332 -0.0587 -0.0912 -0.4653
Free Cash Flow 1 11.28 9.094 -141.5 111 1,167 59.85
FCF margin 9.04% 6.4% -139.52% 449.41% 517.15% 6.6%
FCF Conversion (EBITDA) 134.35% 56.26% - - - -
FCF Conversion (Net income) - 737.79% - - - -
Dividend per Share - - - - - -
Announcement Date 5/30/18 8/31/19 3/7/21 12/17/21 1/8/23 10/13/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 101 126 1,037 1,017
Net Cash position 1 36 49.7 - - - -
Leverage (Debt/EBITDA) - - -6.332 x -3.388 x -23.45 x -6.825 x
Free Cash Flow 1 11.3 9.09 -142 111 1,167 59.9
ROE (net income / shareholders' equity) -3.66% 0.34% -7.54% -14.9% -3.11% -16.6%
ROA (Net income/ Total Assets) -2.16% -0.63% -4.42% -6.63% -1.42% -2.97%
Assets 1 595.4 -195.5 633.4 746.8 5,440 13,214
Book Value Per Share 2 0.4000 0.4600 0.4200 0.3700 5.320 2.920
Cash Flow per Share 2 0.0100 0.0100 0.0100 0 0.0500 0.0100
Capex 1 2.38 3.84 5.34 0.35 32.6 46
Capex / Sales 1.9% 2.7% 5.26% 1.42% 14.44% 5.07%
Announcement Date 5/30/18 8/31/19 3/7/21 12/17/21 1/8/23 10/13/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HUNA.N0000 Stock
  4. Financials Hunas Holdings PLC