Financials Human Metabolome Technologies, Inc.

Equities

6090

JP3794530000

Biotechnology & Medical Research

Market Closed - Japan Exchange 01:37:07 2024-04-26 am EDT 5-day change 1st Jan Change
655 JPY -1.06% Intraday chart for Human Metabolome Technologies, Inc. -2.38% +2.34%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 10,813 5,391 7,405 5,104 4,307 4,424
Enterprise Value (EV) 1 9,392 4,371 6,204 4,011 3,035 2,994
P/E ratio -68.9 x -11.5 x -157 x 87.9 x 16.1 x 15.5 x
Yield - - - - - 1.34%
Capitalization / Revenue 11.5 x 6.43 x 6.62 x 4.54 x 3.52 x 3.41 x
EV / Revenue 10 x 5.21 x 5.55 x 3.57 x 2.48 x 2.31 x
EV / EBITDA -117 x -13.2 x 207 x 42.2 x 11.9 x 10.3 x
EV / FCF -40.3 x -16.9 x 38.7 x -67.3 x 20.4 x 36.2 x
FCF Yield -2.48% -5.93% 2.58% -1.49% 4.91% 2.76%
Price to Book 6.16 x 4.44 x 6.11 x 4.05 x 2.9 x 2.5 x
Nbr of stocks (in thousands) 5,848 5,854 5,887 5,900 5,900 5,907
Reference price 2 1,849 921.0 1,258 865.0 730.0 749.0
Announcement Date 6/26/18 9/25/19 9/29/20 9/27/21 9/26/22 9/25/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 938 839 1,118 1,124 1,223 1,299
EBITDA 1 -80 -332 30 95 255 291
EBIT 1 -141 -396 -17 40 191 211
Operating Margin -15.03% -47.2% -1.52% 3.56% 15.62% 16.24%
Earnings before Tax (EBT) 1 -149 -465 -24 51 262 237
Net income 1 -156 -469 -47 58 267 285
Net margin -16.63% -55.9% -4.2% 5.16% 21.83% 21.94%
EPS 2 -26.83 -80.16 -8.018 9.837 45.25 48.26
Free Cash Flow 1 -233.1 -259.1 160.4 -59.62 149.1 82.62
FCF margin -24.85% -30.88% 14.34% -5.3% 12.19% 6.36%
FCF Conversion (EBITDA) - - 534.58% - 58.48% 28.39%
FCF Conversion (Net income) - - - - 55.85% 28.99%
Dividend per Share - - - - - 10.00
Announcement Date 6/26/18 9/25/19 9/29/20 9/27/21 9/26/22 9/25/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1
Net sales 1 454 537 173 533 477 262 610 465 235 632
EBITDA - - - - - - - - - -
EBIT 1 -123 2 -44 76 192 1 84 178 -30 71
Operating Margin -27.09% 0.37% -25.43% 14.26% 40.25% 0.38% 13.77% 38.28% -12.77% 11.23%
Earnings before Tax (EBT) 1 -116 1 -37 88 223 6 90 179 -12 89
Net income 1 -118 -7 -48 82 199 -17 74 154 -38 71
Net margin -25.99% -1.3% -27.75% 15.38% 41.72% -6.49% 12.13% 33.12% -16.17% 11.23%
EPS 2 -20.26 -1.240 -8.280 13.92 33.72 -2.980 12.56 26.15 -6.470 12.02
Dividend per Share - - - - - - - - - -
Announcement Date 2/7/20 2/12/21 11/12/21 2/14/22 5/13/22 11/11/22 2/14/23 5/12/23 11/10/23 2/14/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,421 1,020 1,201 1,093 1,272 1,430
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -233 -259 160 -59.6 149 82.6
ROE (net income / shareholders' equity) -8.64% -22.5% -3.87% 4.69% 19.5% 17.5%
ROA (Net income/ Total Assets) -4.47% -12.9% -0.73% 1.58% 6.47% 6.05%
Assets 1 3,490 3,640 6,426 3,667 4,128 4,710
Book Value Per Share 2 300.0 207.0 206.0 213.0 252.0 300.0
Cash Flow per Share 2 216.0 162.0 190.0 211.0 255.0 280.0
Capex 1 85 114 34 26 142 98
Capex / Sales 9.06% 13.54% 3.04% 2.31% 11.61% 7.54%
Announcement Date 6/26/18 9/25/19 9/29/20 9/27/21 9/26/22 9/25/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 6090 Stock
  4. Financials Human Metabolome Technologies, Inc.