HUBEI ZHONGYI TECHNOLOGY INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19 CNY | -1.20% |
|
-5.94% | -20.02% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Capitalization 1 | 6,517 | 4,282 | 3,259 |
| Enterprise Value (EV) 1 | 6,517 | 4,282 | 3,259 |
| P/E ratio | 14.5 x | - | 12.8 x |
| Yield | - | 0.3% | 2.33% |
| Capitalization / Revenue | 2.25 x | 1.25 x | 0.72 x |
| EV / Revenue | 2.25 x | 1.25 x | 0.72 x |
| EV / EBITDA | 12.5 x | 27.1 x | 7.12 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | 1.66 x | 1.17 x | 0.85 x |
| Nbr of stocks (in thousands) | 183,858 | 180,257 | 171,548 |
| Reference price 2 | 35.45 | 23.76 | 19.00 |
| Announcement Date | 4/24/23 | 4/8/24 | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | - | 2,895 | 3,415 | 4,540 |
| EBITDA 1 | - | 519.9 | 157.9 | 458 |
| EBIT 1 | - | 449.9 | 38.77 | 322 |
| Operating Margin | - | 15.54% | 1.14% | 7.09% |
| Earnings before Tax (EBT) 1 | - | 449.4 | 37.31 | 322 |
| Net income 1 | 381.4 | 413.1 | 53.1 | 273 |
| Net margin | - | 14.27% | 1.55% | 6.01% |
| EPS 2 | 2.766 | 2.451 | - | 1.486 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | 0.0714 | 0.4429 |
| Announcement Date | 4/19/22 | 4/24/23 | 4/8/24 | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 14.2% | 1.38% | 6.9% |
| ROA (Net income/ Total Assets) | - | 12.9% | 1.05% | 5% |
| Assets 1 | - | 3,211 | 5,062 | 5,460 |
| Book Value Per Share 2 | - | 21.40 | 20.30 | 22.30 |
| Cash Flow per Share 2 | - | -2.170 | 0.5600 | 1.400 |
| Capex 1 | - | 47.6 | 161 | 440 |
| Capex / Sales | - | 1.64% | 4.73% | 9.69% |
| Announcement Date | 4/19/22 | 4/24/23 | 4/8/24 | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
19
CNY
Average target price
35.71
CNY
Spread / Average Target
+87.97%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -20.02% | 456M | |
| -.--% | 7.2B | |
| -13.39% | 6.82B | |
| +3.69% | 4.31B | |
| +32.23% | 4.04B | |
| -6.40% | 3.98B | |
| +54.78% | 3.97B | |
| -18.62% | 3.94B | |
| +2.95% | 3.61B | |
| -20.72% | 2.49B |
- Stock Market
- Equities
- 301150 Stock
- Financials Hubei Zhongyi Technology Inc.
