HUBEI CENTURY NETWORK TECHNOLOGY INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.29 CNY | +0.49% |
|
+3.02% | -22.26% |
| Apr. 28 | Hubei Century Network Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Feb. 02 | Hubei Century Network Appoints Co-Founder as Chairwoman | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,504 | 5,360 | 4,056 | 7,743 | 6,019 | - | - |
| Enterprise Value (EV) 1 | 3,504 | 5,360 | 4,056 | 7,743 | 6,019 | 6,019 | 6,019 |
| P/E ratio | 58.4 x | 38.3 x | 18.2 x | 45.7 x | 32.3 x | 20 x | 21.9 x |
| Yield | - | - | - | 0.22% | - | - | - |
| Capitalization / Revenue | - | - | 2.45 x | 5.83 x | 4.12 x | 2.81 x | 3.01 x |
| EV / Revenue | - | - | 2.45 x | 5.83 x | 4.12 x | 2.81 x | 3.01 x |
| EV / EBITDA | - | - | 14.3 x | 36.1 x | 15.4 x | 13.6 x | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | 2.63 x | 4.51 x | 3.2 x | 2.64 x | 2.57 x |
| Nbr of stocks (in thousands) | 432,000 | 484,858 | 488,998 | 489,759 | 489,759 | - | - |
| Reference price 2 | 8.111 | 11.06 | 8.294 | 15.81 | 12.29 | 12.29 | 12.29 |
| Announcement Date | 4/27/21 | 4/25/22 | 4/24/23 | 4/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 1,658 | 1,329 | 1,460 | 2,145 | 1,998 |
| EBITDA 1 | - | - | 283 | 214.6 | 390 | 443 | - |
| EBIT 1 | - | - | 252.7 | 186.8 | 210 | 336.5 | 315 |
| Operating Margin | - | - | 15.24% | 14.05% | 14.38% | 15.69% | 15.77% |
| Earnings before Tax (EBT) 1 | - | - | 252 | 187.1 | 210 | 342.5 | 315 |
| Net income 1 | 60.47 | 125.1 | 222.3 | 169.3 | 184 | 302.5 | 275 |
| Net margin | - | - | 13.4% | 12.74% | 12.6% | 14.1% | 13.76% |
| EPS 2 | 0.1389 | 0.2889 | 0.4556 | 0.3457 | 0.3800 | 0.6150 | 0.5600 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 0.0350 | - | - | - |
| Announcement Date | 4/27/21 | 4/25/22 | 4/24/23 | 4/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 15.7% | 10.4% | 9.8% | 13.1% | 11.7% |
| ROA (Net income/ Total Assets) | - | - | - | - | 16% | 15.2% | - |
| Assets 1 | - | - | - | - | 1,150 | 1,990 | - |
| Book Value Per Share 2 | - | - | 3.150 | 3.500 | 3.840 | 4.660 | 4.790 |
| Cash Flow per Share 2 | - | - | 0.5700 | 0.5500 | 0.4100 | 0.6700 | 0.6000 |
| Capex 1 | - | - | 17 | 38.1 | 18 | 18 | - |
| Capex / Sales | - | - | 1.03% | 2.87% | 1.23% | 0.84% | - |
| Announcement Date | 4/27/21 | 4/25/22 | 4/24/23 | 4/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
12.29
CNY
Average target price
23.1
CNY
Spread / Average Target
+87.96%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.26% | 828M | |
| +30.65% | 470B | |
| +32.68% | 276B | |
| +4.04% | 135B | |
| +30.50% | 94.76B | |
| +63.01% | 61.13B | |
| +13.66% | 46.6B | |
| +25.78% | 38.08B | |
| -0.39% | 35.74B | |
| +11.31% | 29.13B |
- Stock Market
- Equities
- 300494 Stock
- Financials Hubei Century Network Technology Inc.