End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
29.17
CNY
|
+4.25%
|
|
+6.62%
|
+24.76%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
5,927
|
8,904
|
7,938
|
10,265
|
12,807
|
Enterprise Value (EV)
1 |
5,927
|
8,904
|
7,938
|
10,265
|
12,807
|
P/E ratio
|
25.9
x
|
24.7
x
|
30.6
x
|
31.6
x
|
25.8
x
|
Yield
|
-
|
-
|
1.66%
|
1.5%
|
2.54%
|
Capitalization / Revenue
|
-
|
1.89
x
|
1.54
x
|
1.91
x
|
1.85
x
|
EV / Revenue
|
-
|
1.89
x
|
1.54
x
|
1.91
x
|
1.85
x
|
EV / EBITDA
|
-
|
-
|
15.6
x
|
15.1
x
|
15.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.96
x
|
2.51
x
|
3.06
x
|
3.5
x
|
Nbr of stocks (in thousands)
|
439,040
|
439,040
|
439,040
|
439,040
|
439,040
|
Reference price
2 |
13.50
|
20.28
|
18.08
|
23.38
|
29.17
|
Announcement Date
|
3/24/21
|
2/25/22
|
4/27/23
|
4/29/24
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
-
|
4,717
|
5,163
|
5,369
|
6,915
|
EBITDA
1 |
-
|
-
|
509.4
|
681.7
|
833
|
EBIT
1 |
-
|
416.9
|
308.3
|
453.4
|
580
|
Operating Margin
|
-
|
8.84%
|
5.97%
|
8.45%
|
8.39%
|
Earnings before Tax (EBT)
1 |
-
|
417.6
|
311.1
|
449.7
|
580
|
Net income
1 |
228.8
|
358.3
|
260.3
|
324.6
|
498
|
Net margin
|
-
|
7.6%
|
5.04%
|
6.05%
|
7.2%
|
EPS
2 |
0.5214
|
0.8200
|
0.5900
|
0.7400
|
1.130
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.3000
|
0.3500
|
0.7400
|
Announcement Date
|
3/24/21
|
2/25/22
|
4/27/23
|
4/29/24
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.4%
|
8.44%
|
9.96%
|
14.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.32%
|
-
|
6.8%
|
Assets
1 |
-
|
-
|
6,023
|
-
|
7,324
|
Book Value Per Share
2 |
-
|
6.860
|
7.200
|
7.640
|
8.340
|
Cash Flow per Share
2 |
-
|
0.7700
|
0.4500
|
0.7700
|
1.680
|
Capex
1 |
-
|
227
|
187
|
277
|
467
|
Capex / Sales
|
-
|
4.82%
|
3.62%
|
5.15%
|
6.75%
|
Announcement Date
|
3/24/21
|
2/25/22
|
4/27/23
|
4/29/24
|
-
|
Last Close Price
29.17
CNY Average target price
20.28
CNY Spread / Average Target -30.48% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.76% | 1.77B | | +6.84% | 2.97B | | +0.03% | 2.88B | | -6.46% | 2.2B | | -5.00% | 1.77B | | +4.60% | 1.76B | | -7.33% | 909M | | +19.34% | 887M | | -18.74% | 706M | | +25.25% | 606M |
Automotive Body Parts
|