Financials HSBC Bank Malta p.l.c.

Equities

HSB

MT0000030107

Banks

End-of-day quote Malta S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
1.41 EUR +0.71% Intraday chart for HSBC Bank Malta p.l.c. +0.71% +10.16%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 659.4 468.4 324.3 331.5 255.8 461.2
Enterprise Value (EV) 1 -831.8 -797.2 -1,147 -1,919 -2,262 -1,926
P/E ratio 23 x 23.2 x 42.8 x 18.7 x 6.81 x 5.32 x
Yield 3.17% 1.31% 1.29% 3.72% 7.9% 11.7%
Capitalization / Revenue 4.5 x 3.09 x 2.99 x 2.51 x 1.6 x 1.95 x
EV / Revenue -5.68 x -5.27 x -10.6 x -14.5 x -14.1 x -8.15 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.44 x 1 x 0.68 x 0.68 x 0.51 x 0.85 x
Nbr of stocks (in thousands) 360,306 360,306 360,306 360,306 360,306 360,306
Reference price 2 1.830 1.300 0.9000 0.9200 0.7100 1.280
Announcement Date 3/30/19 2/20/20 2/23/21 2/24/22 2/21/23 2/21/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 146.5 151.4 108.4 132.3 160.3 236.2
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 38.56 30.71 10.44 26.88 57.25 133.9
Net income 1 28.7 20.17 7.572 17.76 37.57 86.76
Net margin 19.59% 13.32% 6.98% 13.42% 23.44% 36.72%
EPS 2 0.0796 0.0560 0.0210 0.0493 0.1043 0.2408
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0580 0.0170 0.0116 0.0342 0.0561 0.1500
Announcement Date 3/30/19 2/20/20 2/23/21 2/24/22 2/21/23 2/21/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,491 1,266 1,472 2,251 2,517 2,388
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.12% 4.34% 1.6% 3.67% 7.61% 17.1%
ROA (Net income/ Total Assets) 0.44% 0.31% 0.11% 0.26% 0.51% 1.16%
Assets 1 6,555 6,405 6,619 6,955 7,297 7,499
Book Value Per Share 2 1.270 1.300 1.330 1.360 1.380 1.510
Cash Flow per Share 2 2.270 1.600 2.230 4.460 5.460 5.120
Capex 1 5.19 6.98 7.68 8.51 12.8 16.1
Capex / Sales 3.55% 4.61% 7.08% 6.43% 7.99% 6.8%
Announcement Date 3/30/19 2/20/20 2/23/21 2/24/22 2/21/23 2/21/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HSB Stock
  4. Financials HSBC Bank Malta p.l.c.