Stock HIL HOMECHOICE INTERNATIONAL PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials HomeChoice International plc

Equities

HIL

MT0000850108

Financial Technology (Fintech)

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
25 ZAR 0.00% Intraday chart for HomeChoice International plc 0.00% +16.82%
Mar. 12 HomeChoice International plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 12 HomeChoice International plc Declares Cash Dividend for the Year Ended 31 December 2023, Payable on 15 April 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,245 3,877 2,612 3,366 2,601 2,232
Enterprise Value (EV) 1 4,985 4,848 3,239 4,323 4,152 4,135
P/E ratio 8.15 x 8.63 x 15.8 x 20.2 x 8.67 x 6.73 x
Yield 4.76% 2.35% - 2.09% 5.64% 7.15%
Capitalization / Revenue 1.56 x 1.35 x 0.97 x 1.26 x 0.97 x 0.92 x
EV / Revenue 1.84 x 1.69 x 1.2 x 1.62 x 1.54 x 1.71 x
EV / EBITDA 6.7 x 7.41 x 12.6 x 15.2 x 10.1 x 8.16 x
EV / FCF 49.3 x -396 x 9.19 x -18.1 x -8.33 x -21.2 x
FCF Yield 2.03% -0.25% 10.9% -5.53% -12% -4.72%
Price to Book 1.58 x 1.31 x 0.84 x 1.02 x 0.75 x 0.61 x
Nbr of stocks (in thousands) 104,163 104,776 104,400 105,175 104,072 104,306
Reference price 2 40.75 37.00 25.02 32.00 24.99 21.40
Announcement Date 3/12/20 3/12/20 3/24/21 3/30/22 3/14/23 3/12/24
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,715 2,873 2,705 2,676 2,692 2,423
EBITDA 1 744 654 258 285 413 507
EBIT 1 707 615 216 243 374 412
Operating Margin 26.04% 21.41% 7.99% 9.08% 13.89% 17%
Earnings before Tax (EBT) 1 676 582 182 176 356 394
Net income 1 528 455 167 170 308 335
Net margin 19.45% 15.84% 6.17% 6.35% 11.44% 13.83%
EPS 2 4.998 4.287 1.586 1.585 2.884 3.182
Free Cash Flow 1 101.1 -12.25 352.6 -239.1 -498.6 -195.2
FCF margin 3.72% -0.43% 13.04% -8.94% -18.52% -8.06%
FCF Conversion (EBITDA) 13.59% - 136.68% - - -
FCF Conversion (Net income) 19.15% - 211.15% - - -
Dividend per Share 2 1.940 0.8700 - 0.6700 1.410 1.530
Announcement Date 3/12/20 3/12/20 3/24/21 3/30/22 3/14/23 3/12/24
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 740 971 627 957 1,551 1,903
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.9946 x 1.485 x 2.43 x 3.358 x 3.755 x 3.753 x
Free Cash Flow 1 101 -12.3 353 -239 -499 -195
ROE (net income / shareholders' equity) 20.8% 16.2% 5.51% 5.24% 8.98% 9.21%
ROA (Net income/ Total Assets) 11.7% 9.29% 3.02% 3.22% 4.49% 4.42%
Assets 1 4,499 4,895 5,531 5,272 6,857 7,580
Book Value Per Share 2 25.80 28.20 29.90 31.40 33.30 35.10
Cash Flow per Share 2 1.040 0.7700 3.980 1.950 1.110 1.310
Capex 1 70 44 46 18 15 36
Capex / Sales 2.58% 1.53% 1.7% 0.67% 0.56% 1.49%
Announcement Date 3/12/20 3/12/20 3/24/21 3/30/22 3/14/23 3/12/24
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Financial Technology (Fintech) (NEC)

1st Jan change Capi.
HOMECHOICE INTERNATIONAL PLC Stock HomeChoice International plc
+16.82% 139M
INTUIT INC. Stock Intuit Inc.
+1.84% 178B
FIDELITY NATIONAL INFORMATION SERVICES, INC. Stock Fidelity National Information Services, Inc.
+15.86% 39.08B
ADYEN N.V. Stock Adyen N.V.
+1.11% 39.08B
ROBINHOOD MARKETS, INC. Stock Robinhood Markets, Inc.
+40.35% 15.71B
AFFIRM HOLDINGS, INC. Stock Affirm Holdings, Inc.
-32.17% 10.23B
FUTU HOLDINGS LIMITED Stock Futu Holdings Limited
+21.51% 9.16B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD. Stock Hithink RoyalFlush Information Network Co., Ltd.
-22.87% 8.98B
PB FINTECH LIMITED Stock PB Fintech Limited
+58.27% 6.75B
STONECO LTD. Stock StoneCo Ltd.
-9.32% 5.05B
Financial Technology (Fintech) (NEC)
  1. Stock Market
  2. Equities
  3. HIL Stock
  4. Financials HomeChoice International plc