Financials Holly Futures Co., Ltd.

Equities

3678

CNE1000023S4

Investment Banking & Brokerage Services

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
1.34 HKD +5.51% Intraday chart for Holly Futures Co., Ltd. +8.94% -10.07%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 860.1 924 618.3 783.4 10,560 8,825
Enterprise Value (EV) 1 -2,184 -2,044 -3,240 -4,032 3,803 3,747
P/E ratio 9.73 x 43.5 x 9.33 x 9.77 x 92.3 x 176 x
Yield 8.44% 0.98% 7.33% - 2.46% 0.3%
Capitalization / Revenue 3.12 x 1.44 x 0.39 x 0.48 x 6.94 x 4.54 x
EV / Revenue -7.93 x -3.18 x -2.07 x -2.46 x 2.5 x 1.93 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.49 x 0.58 x 0.38 x 0.47 x 0.67 x 0.74 x
Nbr of stocks (in thousands) 907,000 907,000 907,000 907,000 1,007,778 1,007,778
Reference price 2 0.9483 1.019 0.6817 0.8637 1.219 1.354
Announcement Date 3/22/19 3/30/20 3/26/21 3/29/22 3/29/23 3/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 275.4 642.8 1,566 1,638 1,522 1,943
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 113.5 41.58 92.7 109.2 15.91 10.45
Net income 1 88.43 21.27 66.32 80.21 12.38 7.792
Net margin 32.1% 3.31% 4.23% 4.9% 0.81% 0.4%
EPS 2 0.0975 0.0234 0.0731 0.0884 0.0132 0.007700
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0800 0.0100 0.0500 - 0.0300 0.004000
Announcement Date 3/22/19 3/30/20 3/26/21 3/29/22 3/29/23 3/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,044 2,968 3,858 4,815 6,757 5,077
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.01% 1.31% 4.09% 4.82% 0.7% 0.42%
ROA (Net income/ Total Assets) 1.75% 0.48% 1.22% 1.11% 0.13% 0.08%
Assets 1 5,063 4,404 5,430 7,217 9,289 9,900
Book Value Per Share 2 1.950 1.760 1.820 1.850 1.820 1.830
Cash Flow per Share 2 1.040 2.640 3.190 4.570 6.300 4.800
Capex 1 7.29 5.16 11.5 243 69.4 28.5
Capex / Sales 2.65% 0.8% 0.73% 14.85% 4.56% 1.47%
Announcement Date 3/22/19 3/30/20 3/26/21 3/29/22 3/29/23 3/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 3678 Stock
  4. Financials Holly Futures Co., Ltd.