Financials Hispanotels Inversiones Socimi S.A.

Equities

YHSP

ES0105379004

Diversified REITs

Market Closed - BME 10:00:09 2024-04-30 am EDT 5-day change 1st Jan Change
6 EUR 0.00% Intraday chart for Hispanotels Inversiones Socimi S.A. +5.26% +5.26%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 65.73 63.43 62.31 64.58 64.66 63.56
Enterprise Value (EV) 1 78.96 76.33 73.66 74.37 71.44 70.39
P/E ratio 28.5 x - 72.3 x 17.8 x 11.5 x -
Yield - - 2.14% 3.1% 7.55% -
Capitalization / Revenue 11.3 x 9.13 x 18.6 x 15.6 x 9.02 x 7.45 x
EV / Revenue 13.6 x 11 x 22 x 17.9 x 9.96 x 8.25 x
EV / EBITDA 17.9 x 14.4 x 41.3 x 27.8 x 13 x 10 x
EV / FCF -1,507 x 25.7 x 29.8 x 28.1 x 31 x 19.9 x
FCF Yield -0.07% 3.9% 3.35% 3.56% 3.23% 5.04%
Price to Book 1.34 x - 1.28 x 1.3 x 1.26 x -
Nbr of stocks (in thousands) 11,140 11,127 11,127 11,135 11,148 11,150
Reference price 2 5.900 5.700 5.600 5.800 5.800 5.700
Announcement Date 4/24/19 4/16/21 4/16/21 4/23/22 5/20/23 4/3/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.805 6.944 3.346 4.145 7.171 8.534
EBITDA 1 4.403 5.29 1.785 2.676 5.475 7.008
EBIT 1 3.539 4.48 0.949 1.877 4.701 6.252
Operating Margin 60.97% 64.51% 28.36% 45.29% 65.56% 73.26%
Earnings before Tax (EBT) 1 2.3 4.828 0.8625 3.956 5.616 6.54
Net income 1 2.3 4.828 0.8625 3.629 5.616 6.54
Net margin 39.62% 69.53% 25.78% 87.55% 78.31% 76.63%
EPS 2 0.2068 - 0.0775 0.3257 0.5037 -
Free Cash Flow 1 -0.0524 2.974 2.471 2.646 2.307 3.544
FCF margin -0.9% 42.83% 73.85% 63.84% 32.17% 41.54%
FCF Conversion (EBITDA) - 56.23% 138.41% 98.89% 42.14% 50.58%
FCF Conversion (Net income) - 61.6% 286.45% 72.92% 41.08% 54.2%
Dividend per Share - - 0.1200 0.1800 0.4377 -
Announcement Date 4/24/19 4/16/21 4/16/21 4/23/22 5/20/23 4/3/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 13.2 12.9 11.3 9.79 6.78 6.83
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.006 x 2.44 x 6.357 x 3.657 x 1.239 x 0.9752 x
Free Cash Flow 1 -0.05 2.97 2.47 2.65 2.31 3.54
ROE (net income / shareholders' equity) 4.74% 9.67% 1.73% 7.37% 11.1% 12.5%
ROA (Net income/ Total Assets) 3.07% 3.72% 0.8% 1.63% 4.07% 5.39%
Assets 1 74.87 129.7 107.8 223 138 121.4
Book Value Per Share 2 4.400 - 4.380 4.450 4.590 -
Cash Flow per Share 2 0.0400 - 0.0500 0.0700 0.2200 -
Capex 1 1 0.86 0.01 0.05 0.01 0.02
Capex / Sales 17.21% 12.41% 0.28% 1.31% 0.19% 0.27%
Announcement Date 4/24/19 4/16/21 4/16/21 4/23/22 5/20/23 4/3/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YHSP Stock
  4. Financials Hispanotels Inversiones Socimi S.A.