HIBBETT, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 86.15 USD | +0.06% |
|
+21.10% | +19.62% |
| Apr. 26 | Baird Downgrades Hibbett to Neutral From Outperform, Price Target is $87.50 | MT |
| Apr. 25 | North American Morning Briefing : More Tech -2- | DJ |
Valuation
| Fiscal Period: February | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 420 | 945.6 | 814.6 | 894 | 817 | 1,029 | - |
| Enterprise Value (EV) 1 | 356.5 | 945.6 | 814.6 | 894 | 817 | 1,044 | 1,026 |
| P/E ratio | 15.9 x | 13.1 x | 5.32 x | 7.3 x | 8.49 x | 10.5 x | 9.64 x |
| Yield | - | - | 1.26% | 1.42% | - | 1.39% | 1.5% |
| Capitalization / Revenue | 0.35 x | 0.67 x | 0.48 x | 0.52 x | 0.47 x | 0.59 x | 0.56 x |
| EV / Revenue | 0.3 x | 0.67 x | 0.48 x | 0.52 x | 0.47 x | 0.6 x | 0.56 x |
| EV / EBITDA | 4.21 x | 5.53 x | 3.09 x | 4.21 x | 4.39 x | 5.78 x | 5.28 x |
| EV / FCF | 4.76 x | - | 9.22 x | - | - | 15.8 x | 12.8 x |
| FCF Yield | 21% | - | 10.8% | - | - | 6.31% | 7.79% |
| Price to Book | 1.24 x | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 17,334 | 16,598 | 13,689 | 12,728 | 11,772 | 11,948 | - |
| Reference price 2 | 24.23 | 56.97 | 59.51 | 70.24 | 69.40 | 86.15 | 86.15 |
| Announcement Date | 3/20/20 | 3/5/21 | 3/4/22 | 3/3/23 | 3/15/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: February | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,184 | 1,420 | 1,691 | 1,708 | 1,729 | 1,738 | 1,830 |
| EBITDA 1 | 84.74 | 171 | 264 | 212.3 | 186 | 180.6 | 194.2 |
| EBIT 1 | 55.42 | 141.4 | 228.2 | 168.4 | 137 | 126.5 | 135.1 |
| Operating Margin | 4.68% | 9.96% | 13.49% | 9.86% | 7.93% | 7.28% | 7.39% |
| Earnings before Tax (EBT) 1 | 36.33 | - | - | 167 | 131.6 | 124.1 | 134.3 |
| Net income 1 | 27.34 | 74.27 | 174.3 | 128.1 | 103.2 | 94.83 | 101.1 |
| Net margin | 2.31% | 5.23% | 10.31% | 7.5% | 5.97% | 5.46% | 5.52% |
| EPS 2 | 1.520 | 4.360 | 11.19 | 9.620 | 8.170 | 8.194 | 8.938 |
| Free Cash Flow 1 | 74.96 | - | 88.34 | - | - | 65.9 | 79.9 |
| FCF margin | 6.33% | - | 5.22% | - | - | 3.79% | 4.37% |
| FCF Conversion (EBITDA) | 88.46% | - | 33.46% | - | - | 36.49% | 41.14% |
| FCF Conversion (Net income) | 274.15% | - | 50.68% | - | - | 69.49% | 79.06% |
| Dividend per Share 2 | - | - | 0.7500 | 1.000 | - | 1.194 | 1.289 |
| Announcement Date | 3/20/20 | 3/5/21 | 3/4/22 | 3/3/23 | 3/15/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: February | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 381.7 | 383.3 | 424.1 | 392.8 | 433.2 | 458.3 | 455.5 | 374.9 | 431.9 | 466.6 | 453.9 | 391.8 | 430 | 462 |
| EBITDA 1 | 42.37 | 33.51 | 61.24 | 43.74 | 45.22 | 62.14 | 57.61 | 28.06 | 46.94 | 53.43 | 55.04 | 31.06 | 43.4 | 50.26 |
| EBIT 1 | 33.41 | 23.1 | 50.72 | 32.81 | 34.2 | 50.69 | 45.91 | 16.02 | 34.48 | 40.61 | 42 | 19.28 | 28.93 | 36.32 |
| Operating Margin | 8.75% | 6.03% | 11.96% | 8.35% | 7.9% | 11.06% | 10.08% | 4.27% | 7.98% | 8.7% | 9.25% | 4.92% | 6.73% | 7.86% |
| Earnings before Tax (EBT) 1 | - | - | - | 32.45 | 33.73 | 50.13 | 44.59 | 14.13 | 33.38 | 39.56 | 40.97 | 20.47 | 26.93 | 35.73 |
| Net income 1 | 25.19 | 17.66 | 39.35 | 24.71 | 25.57 | 38.42 | 35.88 | 10.9 | 25.5 | 30.88 | 31.59 | 14.81 | 21.17 | 27.5 |
| Net margin | 6.6% | 4.61% | 9.28% | 6.29% | 5.9% | 8.38% | 7.88% | 2.91% | 5.9% | 6.62% | 6.96% | 3.78% | 4.92% | 5.95% |
| EPS 2 | 1.680 | 1.250 | 2.890 | 1.860 | 1.940 | 2.910 | 2.740 | 0.8500 | 2.050 | 2.550 | 2.696 | 1.250 | 1.838 | 2.415 |
| Dividend per Share | - | - | - | - | - | - | - | - | 0.2500 | - | - | - | - | - |
| Announcement Date | 12/3/21 | 3/4/22 | 5/27/22 | 8/25/22 | 11/29/22 | 3/3/23 | 5/26/23 | 8/25/23 | 11/21/23 | 3/15/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: February | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 15 | - |
| Net Cash position 1 | 63.5 | - | - | - | - | - | 3 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | 0.0831 x | - |
| Free Cash Flow 1 | 75 | - | 88.3 | - | - | 65.9 | 79.9 |
| ROE (net income / shareholders' equity) | 12.6% | 29% | 51.1% | 38.4% | - | 20.7% | 20.6% |
| ROA (Net income/ Total Assets) | - | - | - | 15.6% | - | 10% | 10.1% |
| Assets 1 | - | - | - | 821.2 | - | 948.3 | 1,001 |
| Book Value Per Share | 19.60 | - | - | - | - | - | - |
| Cash Flow per Share 2 | 5.140 | 11.60 | 10.20 | - | - | 11.90 | 12.90 |
| Capex 1 | 17.3 | - | 71.2 | - | - | 69.7 | 71.5 |
| Capex / Sales | 1.46% | - | 4.21% | - | - | 4.01% | 3.9% |
| Announcement Date | 3/20/20 | 3/5/21 | 3/4/22 | 3/3/23 | 3/15/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
86.15
USD
Average target price
82
USD
Spread / Average Target
-4.82%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +19.62% | 1.03B | |
| +14.99% | 151B | |
| +18.29% | 80.65B | |
| -3.45% | 44.8B | |
| -15.30% | 44.23B | |
| +1.89% | 26.43B | |
| +12.34% | 13.71B | |
| -5.29% | 11.76B | |
| +8.80% | 9.19B | |
| +2.10% | 7.97B |
- Stock Market
- Equities
- HIBB Stock
- Financials Hibbett, Inc.
