End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.68 MYR | 0.00% | +0.74% | +4.62% |
Mar. 18 | Hektar REIT Lists Private Placement Units | MT |
Mar. 06 | Hektar REIT Prices Private Placement Shares | MT |
Valuation
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 457.3 | 238 | 329.9 | 377.9 | 480.6 | - | - |
Enterprise Value (EV) 1 | 457.3 | 238 | 306.7 | 314.6 | 480.6 | 480.6 | 480.6 |
P/E ratio | 39.9 x | -8.2 x | 4.42 x | 6.63 x | 13.9 x | 13.1 x | 12.4 x |
Yield | 7.85% | - | 11.4% | 7.69% | 7.87% | 8.31% | 7.21% |
Capitalization / Revenue | 3.34 x | - | 2.81 x | 3.39 x | 3.66 x | 3.53 x | 3.4 x |
EV / Revenue | 3.34 x | - | 2.81 x | 3.39 x | 3.66 x | 3.53 x | 3.4 x |
EV / EBITDA | - | - | 5.66 x | 7.36 x | 8.17 x | 7.63 x | 7.17 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | 0.56 x | 0.57 x | 0.52 x | - |
Nbr of stocks (in thousands) | 461,960 | 471,260 | 471,260 | 581,415 | 706,813 | - | - |
Reference price 2 | 0.9900 | 0.5050 | 0.7000 | 0.6500 | 0.6800 | 0.6800 | 0.6800 |
Announcement Date | 2/26/20 | 2/25/22 | 2/23/23 | 2/22/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 137.1 | - | 117.4 | 111.5 | 131.2 | 136 | 141.3 |
EBITDA 1 | - | - | 58.26 | 51.36 | 58.8 | 63 | 67 |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | 77.99 | 51.7 | 31.8 | 34.5 | 37 |
Net income 1 | 11.44 | -28.47 | 74.65 | 49.06 | 31.8 | 34.5 | 37 |
Net margin | 8.35% | - | 63.56% | 44% | 24.23% | 25.37% | 26.19% |
EPS 2 | 0.0248 | -0.0616 | 0.1584 | 0.0981 | 0.0490 | 0.0520 | 0.0550 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0777 | - | 0.0800 | 0.0500 | 0.0535 | 0.0565 | 0.0490 |
Announcement Date | 2/26/20 | 2/25/22 | 2/23/23 | 2/22/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | 23.2 | 63.3 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 13% | 7.72% | 5.05% | 5.15% | 5.3% |
ROA (Net income/ Total Assets) | - | - | - | 3.85% | - | - | - |
Assets 1 | - | - | - | 1,275 | - | - | - |
Book Value Per Share 2 | - | - | - | 1.160 | 1.200 | 1.300 | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 0.43 | - | - | - |
Capex / Sales | - | - | - | 0.38% | - | - | - |
Announcement Date | 2/26/20 | 2/25/22 | 2/23/23 | 2/22/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+4.62% | 101M | |
+1.54% | 47.18B | |
-11.73% | 12.68B | |
-22.81% | 11.03B | |
-11.93% | 10.88B | |
-5.71% | 7.43B | |
-4.81% | 6.67B | |
-8.23% | 5.8B | |
-5.64% | 5.67B | |
-5.07% | 4.77B |
- Stock Market
- Equities
- HEKTAR Stock
- Financials Hektar Real Estate Investment Trust