Stock A016450 HANSAE YES24 HOLDINGS CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hansae Yes24 Holdings Co., Ltd

Equities

A016450

KR7016450009

Apparel & Accessories

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4,720 KRW -0.21% Intraday chart for Hansae Yes24 Holdings Co., Ltd +1.72% -3.67%
Mar. 20 Hansae Yes24 Holdings Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hansae Yes24 Holdings Co., Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 314,487 289,752 300,745 291,322 181,586 192,473
Enterprise Value (EV) 1 641,040 730,689 678,723 929,007 643,626 645,690
P/E ratio -19.8 x 14.4 x 5.53 x 7.23 x 8.52 x 3.41 x
Yield 2.75% 3.39% 3.26% 3.37% 5.41% 5.1%
Capitalization / Revenue 0.12 x 0.1 x 0.11 x 0.1 x 0.05 x 0.07 x
EV / Revenue 0.25 x 0.26 x 0.24 x 0.33 x 0.19 x 0.23 x
EV / EBITDA 6.31 x 4.35 x 4.74 x 4.76 x 2.51 x 2.64 x
EV / FCF -13.7 x 8.24 x 44.3 x -8.09 x 2.34 x 4.8 x
FCF Yield -7.29% 12.1% 2.26% -12.4% 42.7% 20.8%
Price to Book 1.21 x 1.07 x 0.82 x 0.61 x 0.44 x 0.38 x
Nbr of stocks (in thousands) 39,262 39,262 39,262 39,262 39,262 39,280
Reference price 2 8,010 7,380 7,660 7,420 4,625 4,900
Announcement Date 3/20/19 3/20/20 3/22/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,521,499 2,770,974 2,797,947 2,798,896 3,322,114 2,780,752
EBITDA 1 101,641 167,929 143,094 195,094 256,146 244,373
EBIT 1 55,823 95,646 76,071 133,951 192,759 184,028
Operating Margin 2.21% 3.45% 2.72% 4.79% 5.8% 6.62%
Earnings before Tax (EBT) 1 -36,610 20,522 68,354 130,410 100,275 132,565
Net income 1 -15,919 20,151 54,361 40,290 21,314 56,437
Net margin -0.63% 0.73% 1.94% 1.44% 0.64% 2.03%
EPS 2 -405.0 513.2 1,385 1,026 542.9 1,437
Free Cash Flow 1 -46,760 88,719 15,323 -114,896 274,820 134,527
FCF margin -1.85% 3.2% 0.55% -4.11% 8.27% 4.84%
FCF Conversion (EBITDA) - 52.83% 10.71% - 107.29% 55.05%
FCF Conversion (Net income) - 440.28% 28.19% - 1,289.4% 238.37%
Dividend per Share 2 220.0 250.0 250.0 250.0 250.0 250.0
Announcement Date 3/20/19 3/20/20 3/22/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales 1 746.2
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 17.43
Net margin 2.34%
EPS -
Dividend per Share -
Announcement Date 11/14/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 326,554 440,937 377,978 637,685 462,040 453,217
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.213 x 2.626 x 2.641 x 3.269 x 1.804 x 1.855 x
Free Cash Flow 1 -46,760 88,719 15,323 -114,896 274,820 134,527
ROE (net income / shareholders' equity) -6.88% 0.52% 10.7% 9.01% 5.55% 12.4%
ROA (Net income/ Total Assets) 2.07% 3.51% 2.66% 4.1% 5.63% 5.49%
Assets 1 -769,272 574,699 2,041,816 982,093 378,448 1,027,810
Book Value Per Share 2 6,633 6,914 9,382 12,066 10,535 12,835
Cash Flow per Share 2 1,622 2,623 3,886 2,348 5,283 2,674
Capex 1 38,588 60,459 46,207 45,536 42,445 56,673
Capex / Sales 1.53% 2.18% 1.65% 1.63% 1.28% 2.04%
Announcement Date 3/20/19 3/20/20 3/22/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
HANSAE YES24 HOLDINGS CO., LTD Stock Hansae Yes24 Holdings Co., Ltd
-3.67% 135M
LVMH Stock LVMH
+7.99% 422B
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.73% 143B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-28.67% 45.92B
MONCLER S.P.A. Stock Moncler S.p.A.
+16.55% 18.73B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.45% 10.64B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+27.75% 8.41B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+0.96% 6.83B
PVH CORP. Stock PVH Corp.
-9.08% 6.41B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+29.34% 6.32B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. A016450 Stock
  4. Financials Hansae Yes24 Holdings Co., Ltd