Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.26
HKD
|
-3.70%
|
|
-1.89%
|
-25.71%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,979
|
1,562
|
1,084
|
1,987
|
1,503
|
1,463
|
Enterprise Value (EV)
1 |
7,434
|
5,629
|
2,643
|
2,586
|
1,574
|
724.1
|
P/E ratio
|
6.84
x
|
6.46
x
|
7.17
x
|
25.9
x
|
122
x
|
45.9
x
|
Yield
|
-
|
-
|
12.7%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.53
x
|
1.28
x
|
1.09
x
|
2.72
x
|
3.37
x
|
3.51
x
|
EV / Revenue
|
5.75
x
|
4.62
x
|
2.66
x
|
3.54
x
|
3.53
x
|
1.74
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.28
x
|
0.22
x
|
0.15
x
|
0.27
x
|
0.21
x
|
0.2
x
|
Nbr of stocks (in thousands)
|
4,600,000
|
4,600,000
|
4,600,000
|
4,600,000
|
4,600,000
|
4,600,000
|
Reference price
2 |
0.4303
|
0.3396
|
0.2357
|
0.4318
|
0.3268
|
0.3181
|
Announcement Date
|
3/22/19
|
4/17/20
|
3/31/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,293
|
1,220
|
993.9
|
730.8
|
446
|
417.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
459.5
|
422.6
|
303.4
|
164.1
|
109.6
|
57.22
|
Net income
1 |
289.4
|
241.8
|
151.1
|
76.72
|
12.28
|
31.86
|
Net margin
|
22.39%
|
19.83%
|
15.2%
|
10.5%
|
2.75%
|
7.64%
|
EPS
2 |
0.0629
|
0.0526
|
0.0328
|
0.0167
|
0.002669
|
0.006926
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0300
|
-
|
-
|
-
|
Announcement Date
|
3/22/19
|
4/17/20
|
3/31/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,455
|
4,067
|
1,559
|
600
|
70.9
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
739
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.12%
|
3.71%
|
2.6%
|
1.39%
|
0.65%
|
0.3%
|
ROA (Net income/ Total Assets)
|
1.74%
|
1.61%
|
1.28%
|
0.83%
|
0.44%
|
0.19%
|
Assets
1 |
16,631
|
15,008
|
11,766
|
9,295
|
2,813
|
16,500
|
Book Value Per Share
2 |
1.520
|
1.570
|
1.610
|
1.590
|
1.590
|
1.600
|
Cash Flow per Share
2 |
0.4100
|
0.3600
|
0.3300
|
0.1700
|
0.0700
|
0.1300
|
Capex
1 |
151
|
357
|
15.1
|
14
|
12.3
|
10.6
|
Capex / Sales
|
11.68%
|
29.31%
|
1.52%
|
1.92%
|
2.76%
|
2.54%
|
Announcement Date
|
3/22/19
|
4/17/20
|
3/31/21
|
3/30/22
|
3/30/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -25.71% | 153M | | -8.14% | 49.88B | | -5.25% | 30.53B | | +63.88% | 29.08B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B |
Other Consumer Lending
|