Financials Hanhua Financial Holding Co., Ltd.

Equities

3903

CNE100001S99

Consumer Lending

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.26 HKD -3.70% Intraday chart for Hanhua Financial Holding Co., Ltd. -1.89% -25.71%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,979 1,562 1,084 1,987 1,503 1,463
Enterprise Value (EV) 1 7,434 5,629 2,643 2,586 1,574 724.1
P/E ratio 6.84 x 6.46 x 7.17 x 25.9 x 122 x 45.9 x
Yield - - 12.7% - - -
Capitalization / Revenue 1.53 x 1.28 x 1.09 x 2.72 x 3.37 x 3.51 x
EV / Revenue 5.75 x 4.62 x 2.66 x 3.54 x 3.53 x 1.74 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.28 x 0.22 x 0.15 x 0.27 x 0.21 x 0.2 x
Nbr of stocks (in thousands) 4,600,000 4,600,000 4,600,000 4,600,000 4,600,000 4,600,000
Reference price 2 0.4303 0.3396 0.2357 0.4318 0.3268 0.3181
Announcement Date 3/22/19 4/17/20 3/31/21 3/30/22 3/30/23 3/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,293 1,220 993.9 730.8 446 417.1
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 459.5 422.6 303.4 164.1 109.6 57.22
Net income 1 289.4 241.8 151.1 76.72 12.28 31.86
Net margin 22.39% 19.83% 15.2% 10.5% 2.75% 7.64%
EPS 2 0.0629 0.0526 0.0328 0.0167 0.002669 0.006926
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.0300 - - -
Announcement Date 3/22/19 4/17/20 3/31/21 3/30/22 3/30/23 3/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,455 4,067 1,559 600 70.9 -
Net Cash position 1 - - - - - 739
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.12% 3.71% 2.6% 1.39% 0.65% 0.3%
ROA (Net income/ Total Assets) 1.74% 1.61% 1.28% 0.83% 0.44% 0.19%
Assets 1 16,631 15,008 11,766 9,295 2,813 16,500
Book Value Per Share 2 1.520 1.570 1.610 1.590 1.590 1.600
Cash Flow per Share 2 0.4100 0.3600 0.3300 0.1700 0.0700 0.1300
Capex 1 151 357 15.1 14 12.3 10.6
Capex / Sales 11.68% 29.31% 1.52% 1.92% 2.76% 2.54%
Announcement Date 3/22/19 4/17/20 3/31/21 3/30/22 3/30/23 3/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 3903 Stock
  4. Financials Hanhua Financial Holding Co., Ltd.