HANDS CORPORATION LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,815 KRW | -1.23% |
|
+0.18% | -2.60% |
| 2023 | Hands Corporation Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2022 | Hands Corportation Wins Order Worth 47 Billion Won | RE |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 135,990 | 146,932 | 179,153 | 107,299 | 70,995 | 63,221 |
| Enterprise Value (EV) 1 | 356,848 | 456,920 | 500,008 | 560,652 | 570,677 | 544,026 |
| P/E ratio | 32.1 x | 21.4 x | -22.3 x | -1.69 x | -0.91 x | -1.93 x |
| Yield | 1.61% | 1.9% | 1.56% | - | - | - |
| Capitalization / Revenue | 0.23 x | 0.24 x | 0.31 x | 0.19 x | 0.09 x | 0.08 x |
| EV / Revenue | 0.59 x | 0.74 x | 0.87 x | 1 x | 0.73 x | 0.73 x |
| EV / EBITDA | 8.52 x | 8.92 x | 14.6 x | -49.5 x | -19.5 x | 18.6 x |
| EV / FCF | -5.71 x | -6.32 x | -278 x | -4.4 x | -25.6 x | 32.5 x |
| FCF Yield | -17.5% | -15.8% | -0.36% | -22.7% | -3.91% | 3.08% |
| Price to Book | 0.42 x | 0.45 x | 0.57 x | 0.41 x | 0.37 x | 0.22 x |
| Nbr of stocks (in thousands) | 21,863 | 21,481 | 21,481 | 21,481 | 21,481 | 21,876 |
| Reference price 2 | 6,220 | 6,840 | 8,340 | 4,995 | 3,305 | 2,890 |
| Announcement Date | 3/19/19 | 3/20/20 | 3/22/21 | 3/23/22 | 3/22/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 600,928 | 617,669 | 572,674 | 562,213 | 778,255 | 749,498 |
| EBITDA 1 | 41,874 | 51,243 | 34,142 | -11,327 | -29,230 | 29,235 |
| EBIT 1 | 10,502 | 18,688 | -5,203 | -50,130 | -66,756 | -21,467 |
| Operating Margin | 1.75% | 3.03% | -0.91% | -8.92% | -8.58% | -2.86% |
| Earnings before Tax (EBT) 1 | 3,631 | 9,689 | -7,040 | -70,620 | -91,050 | -30,984 |
| Net income 1 | 4,206 | 6,866 | -8,024 | -63,625 | -78,015 | -32,173 |
| Net margin | 0.7% | 1.11% | -1.4% | -11.32% | -10.02% | -4.29% |
| EPS 2 | 193.6 | 319.6 | -374.0 | -2,962 | -3,632 | -1,497 |
| Free Cash Flow 1 | -62,498 | -72,326 | -1,798 | -127,416 | -22,328 | 16,760 |
| FCF margin | -10.4% | -11.71% | -0.31% | -22.66% | -2.87% | 2.24% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 57.33% |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 100.0 | 130.0 | 130.0 | - | - | - |
| Announcement Date | 3/19/19 | 3/20/20 | 3/22/21 | 3/23/22 | 3/22/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 220,859 | 309,988 | 320,854 | 453,353 | 499,681 | 480,806 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 5.274 x | 6.049 x | 9.398 x | -40.02 x | -17.1 x | 16.45 x |
| Free Cash Flow 1 | -62,498 | -72,326 | -1,798 | -127,416 | -22,328 | 16,760 |
| ROE (net income / shareholders' equity) | 1.27% | 2.19% | -2.51% | -21.3% | -32.3% | -13.5% |
| ROA (Net income/ Total Assets) | 0.95% | 1.5% | -0.38% | -3.6% | -4.75% | -1.44% |
| Assets 1 | 442,477 | 457,465 | 2,091,859 | 1,765,840 | 1,643,219 | 2,239,684 |
| Book Value Per Share 2 | 14,909 | 15,071 | 14,635 | 12,196 | 9,053 | 13,060 |
| Cash Flow per Share 2 | 1,524 | 3,429 | 2,642 | 2,314 | 1,215 | 1,520 |
| Capex 1 | 97,544 | 117,995 | 19,483 | 38,394 | 50,791 | 34,970 |
| Capex / Sales | 16.23% | 19.1% | 3.4% | 6.83% | 6.53% | 4.67% |
| Announcement Date | 3/19/19 | 3/20/20 | 3/22/21 | 3/23/22 | 3/22/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -2.60% | 43.72M | |
| +4.33% | 7.86B | |
| +1.71% | 5.26B | |
| +9.29% | 3.03B | |
| -17.08% | 2.69B | |
| +2.97% | 2.62B | |
| -1.48% | 2.31B | |
| +36.61% | 1.86B | |
| +45.03% | 1.74B | |
| +6.99% | 1.54B |
- Stock Market
- Equities
- A143210 Stock
- Financials Hands Corporation Ltd
